{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/266170","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"266170","name":"레드우즈","market":"KONEX","sector":"영화, 비디오물, 방송프로그램 제작 및 배급업","listingDate":"2017-06-09","lastPrice":1050,"marketCap":1366092000,"sharesOutstanding":1301040,"asOf":"2026-10-03T15:32:54.041Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":8.56,"psr":6353.68,"evEbitda":null,"ev":15761466385,"fcff":-94821582,"fcffYield":-0.006,"roe":-1.7552,"revenueGrowth":{"y1":-0.9842,"y3":-0.945,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":4255,"low52w":1012,"fromHigh":-0.7532,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":-0.6983},{"label":"3년","value":-0.8598},{"label":"5년","value":-0.961}],"tradedDays3m":0},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":1290128627,"operatingIncome":-2202323238,"netIncome":-1228418972,"controllingNetIncome":-1110823860,"ebitda":-2028429818,"fcff":-1734680527,"cfo":-1715525382,"capex":423787534,"totalAssets":10149216704,"totalLiabilities":18341969875,"totalEquity":-8192753171,"cash":37711613,"totalDebt":14151210048},{"fiscalYear":2023,"statement":"연결","revenue":837151079,"operatingIncome":-1942506461,"netIncome":-3064560027,"controllingNetIncome":-2964279651,"ebitda":-1747880145,"fcff":-245752040,"cfo":-726433131,"capex":307952336,"totalAssets":7790204392,"totalLiabilities":18945625859,"totalEquity":-11155421467,"cash":7002547,"totalDebt":14159647277},{"fiscalYear":2024,"statement":"연결","revenue":13636364,"operatingIncome":-2842030359,"netIncome":-5035450099,"controllingNetIncome":-5023073701,"ebitda":22619554902,"fcff":-2588770847,"cfo":-2396964906,"capex":684622027,"totalAssets":27655923765,"totalLiabilities":24989599096,"totalEquity":2666324669,"cash":45440422,"totalDebt":14591089473},{"fiscalYear":2025,"statement":"연결","revenue":215008,"operatingIncome":-756045574,"netIncome":-2658219650,"controllingNetIncome":-2648252840,"ebitda":-736641749,"fcff":-94821582,"cfo":-467831077,"capex":0,"totalAssets":27073748185,"totalLiabilities":27160423329,"totalEquity":-86675144,"cash":230995839,"totalDebt":14626370224}],"quarterly":[]}