{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/266350","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"266350","name":"팡스카이","market":"KONEX","sector":"소프트웨어 개발 및 공급업","listingDate":"2024-06-28","lastPrice":398,"marketCap":5026568860,"sharesOutstanding":12629570,"asOf":"2026-10-03T15:32:54.043Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":null,"psr":2.48,"evEbitda":null,"ev":5016418177,"fcff":-463692788,"fcffYield":-0.0924,"roe":null,"revenueGrowth":{"y1":-0.7703,"y3":-0.4507,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":398,"low52w":398,"fromHigh":0,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":0},{"label":"3년","value":null},{"label":"5년","value":null}],"tradedDays3m":0},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":12256032673,"operatingIncome":-3701166224,"netIncome":-9737862621,"controllingNetIncome":-9737862621,"ebitda":2174703503,"fcff":-1157870035,"cfo":-979213498,"capex":678427466,"totalAssets":9828538166,"totalLiabilities":18800634573,"totalEquity":-8972096407,"cash":57945133,"totalDebt":8035044542},{"fiscalYear":2023,"statement":"연결","revenue":20866395462,"operatingIncome":1165103855,"netIncome":225898062,"controllingNetIncome":225898062,"ebitda":3544485351,"fcff":-2133980745,"cfo":515943198,"capex":3100000000,"totalAssets":13212292578,"totalLiabilities":13084549234,"totalEquity":127743344,"cash":161196438,"totalDebt":4243121909},{"fiscalYear":2024,"statement":"연결","revenue":8840602935,"operatingIncome":-6162369745,"netIncome":-11740472823,"controllingNetIncome":null,"ebitda":-2283059874,"fcff":-1924030747,"cfo":-1462688436,"capex":845461918,"totalAssets":2986994135,"totalLiabilities":14257643005,"totalEquity":-11270648870,"cash":158602443,"totalDebt":0},{"fiscalYear":2025,"statement":"연결","revenue":2030902222,"operatingIncome":219695034,"netIncome":-1155784539,"controllingNetIncome":null,"ebitda":null,"fcff":-463692788,"cfo":-372822594,"capex":233710097,"totalAssets":1612611217,"totalLiabilities":12032268070,"totalEquity":-10419656853,"cash":10150683,"totalDebt":null}],"quarterly":[]}