{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/270210","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"270210","name":"에스알바이오텍","market":"KONEX","sector":"기타 화학제품 제조업","listingDate":"2017-06-15","lastPrice":11980,"marketCap":20503147040,"sharesOutstanding":1711448,"asOf":"2026-10-03T15:32:54.065Z"},"valuation":{"fiscalYear":2025,"per":6.27,"perTtm":null,"ttmPeriod":null,"pbr":3.72,"psr":0.55,"evEbitda":6.97,"ev":20083014386,"fcff":1013690278,"fcffYield":0.0505,"roe":0.8492,"revenueGrowth":{"y1":0.271,"y3":0.7156,"y5":null},"operatingIncomeGrowth":{"y1":0.2735,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":33350,"low52w":8830,"fromHigh":-0.6408,"returns":[{"label":"1개월","value":-0.0633},{"label":"3개월","value":-0.0492},{"label":"6개월","value":-0.4987},{"label":"1년","value":-0.3418},{"label":"3년","value":1.43},{"label":"5년","value":1.4958}],"tradedDays3m":60},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":7411637976,"operatingIncome":-803399695,"netIncome":-956919747,"controllingNetIncome":null,"ebitda":-696248898,"fcff":-1256013067,"cfo":-1250314560,"capex":47127455,"totalAssets":3582164626,"totalLiabilities":3457732297,"totalEquity":124432329,"cash":817056849,"totalDebt":1872750000},{"fiscalYear":2023,"statement":"별도","revenue":8174946133,"operatingIncome":-1327500887,"netIncome":-1525574427,"controllingNetIncome":null,"ebitda":-1209178385,"fcff":-754369001,"cfo":-811610429,"capex":28045716,"totalAssets":3991450575,"totalLiabilities":5343984212,"totalEquity":-1352533637,"cash":264450397,"totalDebt":2253750000},{"fiscalYear":2024,"statement":"별도","revenue":29447468263,"operatingIncome":2033511726,"netIncome":1647065878,"controllingNetIncome":null,"ebitda":2114370623,"fcff":323726930,"cfo":255659339,"capex":9337384,"totalAssets":6421370482,"totalLiabilities":4237421345,"totalEquity":2183949137,"cash":1664365224,"totalDebt":1634750000},{"fiscalYear":2025,"statement":"별도","revenue":37426904374,"operatingIncome":2589718355,"netIncome":3268493714,"controllingNetIncome":null,"ebitda":2879537046,"fcff":1013690278,"cfo":1497445517,"capex":535743514,"totalAssets":9674148838,"totalLiabilities":4160675896,"totalEquity":5513472942,"cash":1845882654,"totalDebt":1425750000}],"quarterly":[]}