{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/270520","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"270520","name":"앱튼","market":"KOSDAQ","sector":"건축기술, 엔지니어링 및 관련 기술 서비스업","lastPrice":2415,"marketCap":55928777310,"sharesOutstanding":23158914,"asOf":"2026-09-26T15:09:35.515Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.59,"psr":3.31,"evEbitda":null,"ev":108475931416,"fcff":-52703443759,"fcffYield":-0.4859,"roe":-0.2669,"revenueGrowth":{"y1":-0.0806,"y3":-0.0128,"y5":-0.1107},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.343Z"},"price":{"high52w":7693.1577,"low52w":760,"fromHigh":-0.6861,"returns":[{"label":"1개월","value":-0.302},{"label":"3개월","value":0.8808},{"label":"6개월","value":0.502},{"label":"1년","value":-0.6841},{"label":"3년","value":-0.9147},{"label":"5년","value":-0.7523}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":0,"operatingIncome":-49508531,"netIncome":47119633,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":44831978,"capex":null,"totalAssets":9515984652,"totalLiabilities":978896007,"totalEquity":8537088645,"cash":1355938519,"totalDebt":0},{"fiscalYear":2019,"statement":"별도","revenue":0,"operatingIncome":-43159520,"netIncome":64075677,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":91186919,"capex":null,"totalAssets":9590787830,"totalLiabilities":989623508,"totalEquity":8601164322,"cash":1325582469,"totalDebt":971522550},{"fiscalYear":2020,"statement":"별도","revenue":30369711328,"operatingIncome":1131282458,"netIncome":-3606475166,"controllingNetIncome":null,"ebitda":1219329175,"fcff":162555465,"cfo":245227730,"capex":85131181,"totalAssets":35783187202,"totalLiabilities":5571832996,"totalEquity":30211354206,"cash":13988478750,"totalDebt":94009686},{"fiscalYear":2021,"statement":"별도","revenue":25134889536,"operatingIncome":-1120241590,"netIncome":-930325848,"controllingNetIncome":null,"ebitda":-1040439403,"fcff":4215046151,"cfo":4234276164,"capex":23728182,"totalAssets":36255188285,"totalLiabilities":6930137622,"totalEquity":29325050663,"cash":18549747376,"totalDebt":81046935},{"fiscalYear":2022,"statement":"별도","revenue":17563145101,"operatingIncome":-3132579506,"netIncome":-3247801921,"controllingNetIncome":null,"ebitda":-3051871810,"fcff":-1031016610,"cfo":1151886944,"capex":2211800000,"totalAssets":66139251007,"totalLiabilities":23776898905,"totalEquity":42362352102,"cash":45185308282,"totalDebt":15978980577},{"fiscalYear":2023,"statement":"연결","revenue":20415365649,"operatingIncome":-6546305546,"netIncome":-5003432973,"controllingNetIncome":-5003432973,"ebitda":-5928830449,"fcff":-8038111406,"cfo":-4682012976,"capex":4112805572,"totalAssets":98562868036,"totalLiabilities":40137012185,"totalEquity":58425855851,"cash":25678310475,"totalDebt":29794386199},{"fiscalYear":2024,"statement":"연결","revenue":18377623948,"operatingIncome":-12752142085,"netIncome":-19166805801,"controllingNetIncome":-19166805801,"ebitda":-11951921740,"fcff":-10180709887,"cfo":-10233936017,"capex":510538370,"totalAssets":206414660772,"totalLiabilities":125492277412,"totalEquity":80922383360,"cash":168758354105,"totalDebt":98028675420},{"fiscalYear":2025,"statement":"연결","revenue":16895496082,"operatingIncome":-11156699603,"netIncome":-23431066466,"controllingNetIncome":-23431066466,"ebitda":-7820375767,"fcff":-52703443759,"cfo":-40024438874,"capex":15543821469,"totalAssets":160058822816,"totalLiabilities":64874481177,"totalEquity":95184341639,"cash":9763032004,"totalDebt":62310186110}],"quarterly":[{"stockCode":"270520","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5171884577,"operatingIncome":-1039878592,"netIncome":-4268866026,"prevYearRevenue":4404350837,"prevYearOperatingIncome":-1903990511,"prevYearNetIncome":-2677486970,"source":"11014","updatedAt":"2026-08-26T22:28:19.228Z"},{"stockCode":"270520","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":2321431873,"operatingIncome":-3633398150,"netIncome":-7633835210,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:19.230Z"},{"stockCode":"270520","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":4541237873,"operatingIncome":-1773991260,"netIncome":-13216026997,"prevYearRevenue":6568009576,"prevYearOperatingIncome":-2494827575,"prevYearNetIncome":8160742900,"source":"11013","updatedAt":"2026-08-26T22:28:18.726Z"},{"stockCode":"270520","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":3368075842,"operatingIncome":-1325409785,"netIncome":-3870730021,"prevYearRevenue":2834170056,"prevYearOperatingIncome":-3988712752,"prevYearNetIncome":-15833763174,"source":"11012","updatedAt":"2026-08-26T22:28:18.989Z"}]}