{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/270660","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"270660","name":"에브리봇","market":"KOSDAQ","sector":"가정용 기기 제조업","lastPrice":13360,"marketCap":169546188880,"sharesOutstanding":12690583,"asOf":"2026-09-26T15:09:35.515Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.72,"psr":4.93,"evEbitda":14.06,"ev":171615949605,"fcff":-5837946667,"fcffYield":-0.034,"roe":-0.1947,"revenueGrowth":{"y1":0.1548,"y3":-0.1346,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.971Z"},"price":{"high52w":28100,"low52w":9700,"fromHigh":-0.5246,"returns":[{"label":"1개월","value":-0.0899},{"label":"3개월","value":0.2834},{"label":"6개월","value":-0.209},{"label":"1년","value":-0.3451},{"label":"3년","value":0.0595},{"label":"5년","value":0.0609}]},"dividends":[{"fiscalYear":2021,"dps":350,"yieldPct":1.1,"payoutPct":22.5}],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":51110135014,"operatingIncome":10123202209,"netIncome":9476337690,"controllingNetIncome":null,"ebitda":18039505874,"fcff":4077324749,"cfo":9415583862,"capex":5338259113,"totalAssets":75646787051,"totalLiabilities":18303974710,"totalEquity":57342812341,"cash":3185648543,"totalDebt":11583250000},{"fiscalYear":2022,"statement":"별도","revenue":53006504474,"operatingIncome":6178666797,"netIncome":6949410125,"controllingNetIncome":null,"ebitda":null,"fcff":-15328794603,"cfo":6499101473,"capex":21827896076,"totalAssets":86864211087,"totalLiabilities":24616600291,"totalEquity":62247610796,"cash":4672123635,"totalDebt":19474690000},{"fiscalYear":2023,"statement":"별도","revenue":31697412701,"operatingIncome":1528651357,"netIncome":2812991587,"controllingNetIncome":null,"ebitda":2474974973,"fcff":856965790,"cfo":6065457601,"capex":5208491811,"totalAssets":87389767648,"totalLiabilities":22259081777,"totalEquity":65130685871,"cash":8097267401,"totalDebt":7124920000},{"fiscalYear":2024,"statement":"연결","revenue":29750850517,"operatingIncome":-2235066216,"netIncome":312131480,"controllingNetIncome":324164523,"ebitda":4272783620,"fcff":-16766515586,"cfo":1221664804,"capex":17988180390,"totalAssets":117726647505,"totalLiabilities":50839263515,"totalEquity":66887383990,"cash":13828854979,"totalDebt":10200177632},{"fiscalYear":2025,"statement":"연결","revenue":34356667933,"operatingIncome":-3197042632,"netIncome":-12746196444,"controllingNetIncome":-12492230841,"ebitda":12207713934,"fcff":-5837946667,"cfo":-5261333968,"capex":576612699,"totalAssets":110290571800,"totalLiabilities":47459975050,"totalEquity":62830596750,"cash":5573075900,"totalDebt":7642836625}],"quarterly":[{"stockCode":"270660","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":8732002601,"operatingIncome":-448375634,"netIncome":-154447890,"prevYearRevenue":7234700913,"prevYearOperatingIncome":-219877330,"prevYearNetIncome":167698016,"source":"11014","updatedAt":"2026-08-26T22:24:38.197Z"},{"stockCode":"270660","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":13073938154,"operatingIncome":-757154262,"netIncome":-8608253930,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:38.200Z"},{"stockCode":"270660","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":7972473183,"operatingIncome":-1775292144,"netIncome":-1202974746,"prevYearRevenue":4001041513,"prevYearOperatingIncome":-2088208370,"prevYearNetIncome":-895530847,"source":"11013","updatedAt":"2026-08-26T22:24:37.686Z"},{"stockCode":"270660","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":9837802684,"operatingIncome":-1226926364,"netIncome":7609482819,"prevYearRevenue":8549685665,"prevYearOperatingIncome":96695634,"prevYearNetIncome":-3087963777,"source":"11012","updatedAt":"2026-08-26T22:24:37.956Z"}]}