{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/270870","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"270870","name":"뉴트리","market":"KOSDAQ","sector":"기타 식품 제조업","lastPrice":3715,"marketCap":33415852890,"sharesOutstanding":8994846,"asOf":"2026-09-26T15:09:35.515Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":7.13,"ttmPeriod":"25Q3~26Q2","pbr":0.32,"psr":0.33,"evEbitda":null,"ev":26129028097,"fcff":null,"fcffYield":null,"roe":-0.023,"revenueGrowth":{"y1":-0.1712,"y3":-0.2016,"y5":-0.1187},"operatingIncomeGrowth":{"y1":-1.4599,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.261Z"},"price":{"high52w":5410,"low52w":3200,"fromHigh":-0.3133,"returns":[{"label":"1개월","value":-0.0759},{"label":"3개월","value":-0.0994},{"label":"6개월","value":-0.139},{"label":"1년","value":-0.2937},{"label":"3년","value":-0.4103},{"label":"5년","value":-0.8676}]},"dividends":[{"fiscalYear":2025,"dps":0,"yieldPct":null,"payoutPct":null},{"fiscalYear":2024,"dps":0,"yieldPct":null,"payoutPct":null},{"fiscalYear":2023,"dps":0,"yieldPct":null,"payoutPct":null},{"fiscalYear":2022,"dps":250,"yieldPct":2.2,"payoutPct":46.93},{"fiscalYear":2021,"dps":250,"yieldPct":1.1,"payoutPct":11.31},{"fiscalYear":2020,"dps":250,"yieldPct":1,"payoutPct":11.28},{"fiscalYear":2019,"dps":150,"yieldPct":1.1,"payoutPct":14.35},{"fiscalYear":2018,"dps":100,"yieldPct":0.8,"payoutPct":42.26}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":87218814490,"operatingIncome":9893472606,"netIncome":2137855601,"controllingNetIncome":2177083139,"ebitda":10454041226,"fcff":5538949902,"cfo":7898888831,"capex":2370238867,"totalAssets":58916506488,"totalLiabilities":9962757926,"totalEquity":48953748562,"cash":34817978264,"totalDebt":33639562},{"fiscalYear":2019,"statement":"연결","revenue":125146821028,"operatingIncome":11951750220,"netIncome":9467872989,"controllingNetIncome":9540435186,"ebitda":null,"fcff":null,"cfo":7493242157,"capex":null,"totalAssets":77528522092,"totalLiabilities":19081558364,"totalEquity":58446963728,"cash":35358955072,"totalDebt":1719677942},{"fiscalYear":2020,"statement":"연결","revenue":190109486720,"operatingIncome":23517822564,"netIncome":19419954993,"controllingNetIncome":19181580810,"ebitda":null,"fcff":null,"cfo":4345773115,"capex":null,"totalAssets":102182485456,"totalLiabilities":30433404079,"totalEquity":71749081377,"cash":19236193646,"totalDebt":11669167903},{"fiscalYear":2021,"statement":"연결","revenue":247488887691,"operatingIncome":20810189497,"netIncome":19885624430,"controllingNetIncome":19692005425,"ebitda":null,"fcff":null,"cfo":13012911026,"capex":null,"totalAssets":148199841095,"totalLiabilities":53412064944,"totalEquity":94787776151,"cash":53244801721,"totalDebt":25977132036},{"fiscalYear":2022,"statement":"연결","revenue":198647246993,"operatingIncome":4540564669,"netIncome":4751401084,"controllingNetIncome":4743363430,"ebitda":null,"fcff":null,"cfo":-3633253015,"capex":null,"totalAssets":146684305520,"totalLiabilities":47894962229,"totalEquity":98789343291,"cash":38984317387,"totalDebt":6018287803},{"fiscalYear":2023,"statement":"연결","revenue":151377308327,"operatingIncome":10523447198,"netIncome":4665537648,"controllingNetIncome":4609336877,"ebitda":null,"fcff":null,"cfo":8173115135,"capex":null,"totalAssets":132731838229,"totalLiabilities":31385390585,"totalEquity":101346447644,"cash":10878683504,"totalDebt":612090949},{"fiscalYear":2024,"statement":"연결","revenue":121972837610,"operatingIncome":4932707984,"netIncome":4695777391,"controllingNetIncome":4806887539,"ebitda":null,"fcff":null,"cfo":5032293931,"capex":null,"totalAssets":138757568396,"totalLiabilities":31014604191,"totalEquity":107742964205,"cash":8447175218,"totalDebt":373534279},{"fiscalYear":2025,"statement":"연결","revenue":101087982676,"operatingIncome":-2268458829,"netIncome":-2562602978,"controllingNetIncome":-2415142546,"ebitda":null,"fcff":null,"cfo":11156568995,"capex":null,"totalAssets":136682989095,"totalLiabilities":31579408332,"totalEquity":105103580763,"cash":18434651128,"totalDebt":11147826335}],"quarterly":[{"stockCode":"270870","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":25448904963,"operatingIncome":514387001,"netIncome":1210109744,"prevYearRevenue":26730184782,"prevYearOperatingIncome":-8465251485,"prevYearNetIncome":-4016865299,"source":"11014","updatedAt":"2026-08-26T22:32:22.684Z"},{"stockCode":"270870","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":24517651468,"operatingIncome":-3776305128,"netIncome":-4510735760,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:22.685Z"},{"stockCode":"270870","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":25864546123,"operatingIncome":-26131908,"netIncome":219469460,"prevYearRevenue":25583876261,"prevYearOperatingIncome":786509600,"prevYearNetIncome":610776833,"source":"11013","updatedAt":"2026-08-26T22:32:22.177Z"},{"stockCode":"270870","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":28362495744,"operatingIncome":6969949,"netIncome":7765448432,"prevYearRevenue":25537549984,"prevYearOperatingIncome":206949698,"prevYearNetIncome":127246205,"source":"11012","updatedAt":"2026-08-26T22:32:22.453Z"}]}