{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/271940","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"271940","name":"일진하이솔루스","market":"KOSPI","sector":"그외 기타 운송장비 제조업","lastPrice":11310,"marketCap":410702178900,"sharesOutstanding":36313190,"asOf":"2026-09-26T15:09:35.516Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.3,"psr":5.03,"evEbitda":null,"ev":405888179884,"fcff":-11168960991,"fcffYield":-0.0275,"roe":-0.0063,"revenueGrowth":{"y1":0.0289,"y3":-0.0923,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.817Z"},"price":{"high52w":20650,"low52w":9190,"fromHigh":-0.4523,"returns":[{"label":"1개월","value":0.0521},{"label":"3개월","value":0.193},{"label":"6개월","value":-0.2878},{"label":"1년","value":-0.3339},{"label":"3년","value":-0.4996},{"label":"5년","value":-0.844}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":117690718877,"operatingIncome":9802681380,"netIncome":8963456196,"controllingNetIncome":null,"ebitda":14038377615,"fcff":3407988617,"cfo":15202049705,"capex":11809252612,"totalAssets":343543079609,"totalLiabilities":36385115045,"totalEquity":307157964564,"cash":77486394090,"totalDebt":550026080},{"fiscalYear":2022,"statement":"별도","revenue":109080826437,"operatingIncome":2772987763,"netIncome":7043344617,"controllingNetIncome":null,"ebitda":8640645972,"fcff":-9982280808,"cfo":5679353314,"capex":15682101864,"totalAssets":342505450921,"totalLiabilities":27786557872,"totalEquity":314718893049,"cash":13684765929,"totalDebt":312744443},{"fiscalYear":2023,"statement":"별도","revenue":78740158706,"operatingIncome":-9799275704,"netIncome":1409437797,"controllingNetIncome":null,"ebitda":-1873155771,"fcff":-2775369122,"cfo":4344908765,"capex":7120277887,"totalAssets":338352795709,"totalLiabilities":22448808838,"totalEquity":315903986871,"cash":10536366385,"totalDebt":182963540},{"fiscalYear":2024,"statement":"별도","revenue":79297672959,"operatingIncome":-9515638086,"netIncome":1816544405,"controllingNetIncome":null,"ebitda":-5336554904,"fcff":-402199967,"cfo":9949378409,"capex":10351578376,"totalAssets":344277767089,"totalLiabilities":26806085878,"totalEquity":317471681211,"cash":7342048728,"totalDebt":574576895},{"fiscalYear":2025,"statement":"연결","revenue":81586396146,"operatingIncome":-11204466312,"netIncome":-1999171539,"controllingNetIncome":-1999171539,"ebitda":-4314529602,"fcff":-11168960991,"cfo":-4589895653,"capex":6606593588,"totalAssets":347965356897,"totalLiabilities":32872283224,"totalEquity":315093073673,"cash":5959602587,"totalDebt":1145603571}],"quarterly":[{"stockCode":"271940","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":28156221485,"operatingIncome":-4448269246,"netIncome":-2049814881,"prevYearRevenue":21831676852,"prevYearOperatingIncome":-2681184366,"prevYearNetIncome":-250139976,"source":"11014","updatedAt":"2026-08-26T22:22:20.323Z"},{"stockCode":"271940","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":24195192733,"operatingIncome":-969040863,"netIncome":1003707265,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:20.326Z"},{"stockCode":"271940","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":27121473076,"operatingIncome":-2031345397,"netIncome":-50439566,"prevYearRevenue":10907463004,"prevYearOperatingIncome":-3016876811,"prevYearNetIncome":-487081194,"source":"11013","updatedAt":"2026-08-26T22:22:19.796Z"},{"stockCode":"271940","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":25881611988,"operatingIncome":-646390462,"netIncome":966208041,"prevYearRevenue":18327518924,"prevYearOperatingIncome":-2770279392,"prevYearNetIncome":-465982729,"source":"11012","updatedAt":"2026-08-26T22:22:20.073Z"}]}