{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/272290","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"272290","name":"이녹스첨단소재","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":20900,"marketCap":416693938100,"sharesOutstanding":19937509,"asOf":"2026-09-26T15:09:35.516Z"},"valuation":{"fiscalYear":2025,"per":7.18,"perTtm":7.49,"ttmPeriod":"25Q3~26Q2","pbr":1.06,"psr":0.95,"evEbitda":2.38,"ev":226067949970,"fcff":-153902064625,"fcffYield":-0.6808,"roe":0.1355,"revenueGrowth":{"y1":0.0398,"y3":-0.0351,"y5":0.0551},"operatingIncomeGrowth":{"y1":-0.0563,"y3":-0.0551,"y5":0.1332},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.379Z"},"price":{"high52w":42050,"low52w":17280,"fromHigh":-0.503,"returns":[{"label":"1개월","value":-0.0095},{"label":"3개월","value":-0.0952},{"label":"6개월","value":-0.3509},{"label":"1년","value":-0.0972},{"label":"3년","value":-0.3448},{"label":"5년","value":-0.4641}]},"dividends":[{"fiscalYear":2025,"dps":350,"yieldPct":1,"payoutPct":11.77},{"fiscalYear":2024,"dps":350,"yieldPct":1.7,"payoutPct":9.4},{"fiscalYear":2023,"dps":250,"yieldPct":0.8,"payoutPct":14.96},{"fiscalYear":2022,"dps":450,"yieldPct":1.5,"payoutPct":10.3},{"fiscalYear":2021,"dps":350,"yieldPct":0.8,"payoutPct":8.57}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":293115113016,"operatingIncome":38297659941,"netIncome":30467079281,"controllingNetIncome":30467079281,"ebitda":46375650497,"fcff":11170762669,"cfo":51357525331,"capex":41593100135,"totalAssets":301208584327,"totalLiabilities":154515185048,"totalEquity":146693399279,"cash":76242310214,"totalDebt":106866145049},{"fiscalYear":2019,"statement":"연결","revenue":349330168052,"operatingIncome":46489361866,"netIncome":34540956511,"controllingNetIncome":34540956511,"ebitda":59475215117,"fcff":27079067441,"cfo":44394024568,"capex":18886496775,"totalAssets":337430507971,"totalLiabilities":156781710093,"totalEquity":180648797878,"cash":52562225707,"totalDebt":106423970012},{"fiscalYear":2020,"statement":"연결","revenue":336257633456,"operatingIncome":43835353744,"netIncome":25225674398,"controllingNetIncome":25225674398,"ebitda":59225728240,"fcff":17491831755,"cfo":32847199491,"capex":17493796739,"totalAssets":318623157887,"totalLiabilities":116142313142,"totalEquity":202480844745,"cash":56428878632,"totalDebt":67431993816},{"fiscalYear":2021,"statement":"연결","revenue":487292463999,"operatingIncome":96726171159,"netIncome":80186369787,"controllingNetIncome":80186369787,"ebitda":108241096871,"fcff":42835625189,"cfo":60798717453,"capex":19338167424,"totalAssets":450629009610,"totalLiabilities":142027307784,"totalEquity":308601701826,"cash":108550324069,"totalDebt":64345316452},{"fiscalYear":2022,"statement":"연결","revenue":489352939422,"operatingIncome":97114300759,"netIncome":85361139247,"controllingNetIncome":85361139247,"ebitda":119228370286,"fcff":53386553462,"cfo":92494702516,"capex":40863864188,"totalAssets":463915078234,"totalLiabilities":83647833377,"totalEquity":380267244857,"cash":113614955748,"totalDebt":38874554312},{"fiscalYear":2023,"statement":"연결","revenue":387002612208,"operatingIncome":42162013389,"netIncome":32773848117,"controllingNetIncome":32773848117,"ebitda":67539930550,"fcff":-50624497555,"cfo":88165276834,"capex":141062014666,"totalAssets":571817654661,"totalLiabilities":165813982289,"totalEquity":406003672372,"cash":134012252939,"totalDebt":122066816027},{"fiscalYear":2024,"statement":"연결","revenue":422809289354,"operatingIncome":86804439404,"netIncome":70056709988,"controllingNetIncome":70711492962,"ebitda":92339582272,"fcff":-87731763843,"cfo":106691980825,"capex":201341958722,"totalAssets":825970502291,"totalLiabilities":357438889387,"totalEquity":468531612904,"cash":187254999498,"totalDebt":3252443103},{"fiscalYear":2025,"statement":"연결","revenue":439633940622,"operatingIncome":81921389355,"netIncome":55945968405,"controllingNetIncome":58024927625,"ebitda":95138169855,"fcff":-153902064625,"cfo":68300855094,"capex":234855909623,"totalAssets":1087951647205,"totalLiabilities":565626274561,"totalEquity":522325372644,"cash":209218704252,"totalDebt":18592716122}],"quarterly":[{"stockCode":"272290","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":112714692444,"operatingIncome":20627424672,"netIncome":17634751510,"prevYearRevenue":100721377293,"prevYearOperatingIncome":18433036929,"prevYearNetIncome":8189021461,"source":"11014","updatedAt":"2026-08-26T22:22:09.837Z"},{"stockCode":"272290","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":102382911763,"operatingIncome":12680127452,"netIncome":5563361878,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:09.841Z"},{"stockCode":"272290","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":95122997701,"operatingIncome":16889189692,"netIncome":14388997659,"prevYearRevenue":113116240941,"prevYearOperatingIncome":26371113778,"prevYearNetIncome":20021458011,"source":"11013","updatedAt":"2026-08-26T22:22:09.339Z"},{"stockCode":"272290","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":108666656345,"operatingIncome":10448814122,"netIncome":18021532644,"prevYearRevenue":111420095474,"prevYearOperatingIncome":22242723453,"prevYearNetIncome":12726397006,"source":"11012","updatedAt":"2026-08-26T22:22:09.592Z"}]}