{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/272550","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"272550","name":"삼양패키징","market":"KOSPI","sector":"플라스틱제품 제조업","lastPrice":9670,"marketCap":145711486020,"sharesOutstanding":15068406,"asOf":"2026-09-26T15:09:35.517Z"},"valuation":{"fiscalYear":2025,"per":8.25,"perTtm":7.1,"ttmPeriod":"25Q3~26Q2","pbr":0.38,"psr":0.35,"evEbitda":null,"ev":289675297084,"fcff":null,"fcffYield":null,"roe":0.0461,"revenueGrowth":{"y1":-0.0622,"y3":0.0104,"y5":0.0271},"operatingIncomeGrowth":{"y1":-0.2699,"y3":0.0132,"y5":-0.1396},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.934Z"},"price":{"high52w":15280,"low52w":7900,"fromHigh":-0.3671,"returns":[{"label":"1개월","value":-0.032},{"label":"3개월","value":0.2241},{"label":"6개월","value":-0.289},{"label":"1년","value":-0.28},{"label":"3년","value":-0.3884},{"label":"5년","value":-0.6798}]},"dividends":[{"fiscalYear":2025,"dps":500,"yieldPct":3.5,"payoutPct":42.67},{"fiscalYear":2024,"dps":500,"yieldPct":3,"payoutPct":37.5},{"fiscalYear":2023,"dps":500,"yieldPct":3.1,"payoutPct":31},{"fiscalYear":2022,"dps":750,"yieldPct":4,"payoutPct":97.9},{"fiscalYear":2021,"dps":1000,"yieldPct":4,"payoutPct":46.9},{"fiscalYear":2020,"dps":1000,"yieldPct":4.6,"payoutPct":44},{"fiscalYear":2019,"dps":750,"yieldPct":4.7,"payoutPct":37.5},{"fiscalYear":2018,"dps":500,"yieldPct":2.9,"payoutPct":33.2}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":366292000000,"operatingIncome":35011000000,"netIncome":21418000000,"controllingNetIncome":null,"ebitda":35465000000,"fcff":-27862000000,"cfo":42528000000,"capex":70390000000,"totalAssets":545964000000,"totalLiabilities":280533000000,"totalEquity":265431000000,"cash":16885000000,"totalDebt":217753000000},{"fiscalYear":2019,"statement":"별도","revenue":375442000000,"operatingIncome":41583000000,"netIncome":28386000000,"controllingNetIncome":null,"ebitda":70267000000,"fcff":35840000000,"cfo":61793000000,"capex":25953000000,"totalAssets":563858000000,"totalLiabilities":277638000000,"totalEquity":286221000000,"cash":35778000000,"totalDebt":211738000000},{"fiscalYear":2020,"statement":"별도","revenue":367569000000,"operatingIncome":52266000000,"netIncome":32297000000,"controllingNetIncome":null,"ebitda":92989000000,"fcff":59506000000,"cfo":73185000000,"capex":13679000000,"totalAssets":564505000000,"totalLiabilities":256763000000,"totalEquity":307742000000,"cash":46113000000,"totalDebt":190455000000},{"fiscalYear":2021,"statement":"별도","revenue":391946000000,"operatingIncome":46146000000,"netIncome":30302000000,"controllingNetIncome":null,"ebitda":84369000000,"fcff":24098000000,"cfo":56247000000,"capex":32149000000,"totalAssets":612487000000,"totalLiabilities":291246000000,"totalEquity":321241000000,"cash":20894000000,"totalDebt":218151000000},{"fiscalYear":2022,"statement":"연결","revenue":407353000000,"operatingIncome":23696000000,"netIncome":12090000000,"controllingNetIncome":null,"ebitda":42200000000,"fcff":-20949000000,"cfo":30941000000,"capex":51890000000,"totalAssets":642561000000,"totalLiabilities":281487000000,"totalEquity":361074000000,"cash":28090000000,"totalDebt":203492000000},{"fiscalYear":2023,"statement":"연결","revenue":421668811107,"operatingIncome":32467578424,"netIncome":25435266117,"controllingNetIncome":null,"ebitda":61505886678,"fcff":-12666792446,"cfo":53444785369,"capex":66111577815,"totalAssets":642040554408,"totalLiabilities":267466066683,"totalEquity":374574487725,"cash":21943396909,"totalDebt":184378049175},{"fiscalYear":2024,"statement":"연결","revenue":448111536488,"operatingIncome":33757315714,"netIncome":20440262011,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":61678396948,"capex":null,"totalAssets":667277219833,"totalLiabilities":287690156541,"totalEquity":379587063292,"cash":36499173871,"totalDebt":197615142261},{"fiscalYear":2025,"statement":"연결","revenue":420217993585,"operatingIncome":24646788762,"netIncome":17657382516,"controllingNetIncome":17657382516,"ebitda":null,"fcff":null,"cfo":48274543434,"capex":null,"totalAssets":649275550491,"totalLiabilities":263197370667,"totalEquity":386078179824,"cash":27545486368,"totalDebt":171509297432}],"quarterly":[{"stockCode":"272550","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":125269621990,"operatingIncome":15821972703,"netIncome":12867852442,"prevYearRevenue":121672582101,"prevYearOperatingIncome":13374970214,"prevYearNetIncome":10174710832,"source":"11014","updatedAt":"2026-08-26T22:25:35.352Z"},{"stockCode":"272550","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":82809124652,"operatingIncome":-3598719214,"netIncome":-4590305608,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:35.357Z"},{"stockCode":"272550","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":93300384588,"operatingIncome":454280789,"netIncome":-1327865109,"prevYearRevenue":92029404087,"prevYearOperatingIncome":-1552915718,"prevYearNetIncome":-3741548377,"source":"11013","updatedAt":"2026-08-26T22:25:34.817Z"},{"stockCode":"272550","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":131481150709,"operatingIncome":17046516244,"netIncome":13565674690,"prevYearRevenue":120109842856,"prevYearOperatingIncome":13976450991,"prevYearNetIncome":13589835914,"source":"11012","updatedAt":"2026-08-26T22:25:35.107Z"}]}