{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/273640","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"273640","name":"와이엠텍","market":"KOSDAQ","sector":"전동기, 발전기 및 전기 변환 · 공급 · 제어 장치 제조업","lastPrice":5240,"marketCap":57461840000,"sharesOutstanding":10966000,"asOf":"2026-09-26T15:09:35.517Z"},"valuation":{"fiscalYear":2025,"per":18.11,"perTtm":null,"ttmPeriod":null,"pbr":1.01,"psr":1.97,"evEbitda":19.59,"ev":50716510560,"fcff":2576006856,"fcffYield":0.0508,"roe":0.0565,"revenueGrowth":{"y1":-0.0583,"y3":-0.161,"y5":null},"operatingIncomeGrowth":{"y1":-0.5961,"y3":-0.5108,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.480Z"},"price":{"high52w":13290,"low52w":4130,"fromHigh":-0.6057,"returns":[{"label":"1개월","value":0.0234},{"label":"3개월","value":0.0214},{"label":"6개월","value":-0.2802},{"label":"1년","value":-0.3907},{"label":"3년","value":-0.6544},{"label":"5년","value":-0.7778}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":1.21,"payoutPct":32.18},{"fiscalYear":2024,"dps":140,"yieldPct":1.31,"payoutPct":29.3},{"fiscalYear":2023,"dps":180,"yieldPct":1.19,"payoutPct":29},{"fiscalYear":2022,"dps":380,"yieldPct":1.86,"payoutPct":32.73},{"fiscalYear":2021,"dps":400,"yieldPct":1.1,"payoutPct":34.02}],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":30029977893,"operatingIncome":6963010591,"netIncome":6446944510,"controllingNetIncome":null,"ebitda":null,"fcff":4490355624,"cfo":4673166956,"capex":182811332,"totalAssets":52122134435,"totalLiabilities":3201026810,"totalEquity":48921107625,"cash":4006277568,"totalDebt":null},{"fiscalYear":2022,"statement":"별도","revenue":49293430011,"operatingIncome":14888566445,"netIncome":12728292065,"controllingNetIncome":null,"ebitda":null,"fcff":10466337434,"cfo":10702220627,"capex":235883193,"totalAssets":63708502369,"totalLiabilities":4280243822,"totalEquity":59428258547,"cash":11221026225,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":34880929940,"operatingIncome":5960659671,"netIncome":6678073165,"controllingNetIncome":null,"ebitda":7038252229,"fcff":3992454685,"cfo":9424234376,"capex":5431779691,"totalAssets":60926353334,"totalLiabilities":1663608439,"totalEquity":59262744895,"cash":4210839411,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":30912078450,"operatingIncome":4315265949,"netIncome":4877591478,"controllingNetIncome":null,"ebitda":5529625470,"fcff":1106400154,"cfo":6787434336,"capex":5681034182,"totalAssets":58732101247,"totalLiabilities":3575096226,"totalEquity":55157005021,"cash":2439971172,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":29109108272,"operatingIncome":1743145251,"netIncome":3172504831,"controllingNetIncome":null,"ebitda":2588805734,"fcff":2576006856,"cfo":3688553390,"capex":1112546534,"totalAssets":60029266476,"totalLiabilities":2962795126,"totalEquity":57066471350,"cash":6770368474,"totalDebt":25039034}],"quarterly":[{"stockCode":"273640","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":6385850819,"operatingIncome":712443681,"netIncome":1044581455,"prevYearRevenue":7219753375,"prevYearOperatingIncome":1248174462,"prevYearNetIncome":1027818557,"source":"11014","updatedAt":"2026-08-26T22:30:32.918Z"},{"stockCode":"273640","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":5668035826,"operatingIncome":-1359713549,"netIncome":-377016573,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:32.921Z"},{"stockCode":"273640","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":13968429915,"operatingIncome":472584508,"netIncome":267876562,"prevYearRevenue":8181040015,"prevYearOperatingIncome":1452082926,"prevYearNetIncome":1368958528,"source":"11013","updatedAt":"2026-08-26T22:30:32.364Z"}]}