{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/274090","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"274090","name":"켄코아에어로스페이스","market":"KOSDAQ","sector":"항공기,우주선 및 부품 제조업","lastPrice":12470,"marketCap":171764361290,"sharesOutstanding":13774207,"asOf":"2026-09-26T15:09:35.517Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.07,"psr":2.25,"evEbitda":null,"ev":182216794911,"fcff":-28997735709,"fcffYield":-0.1591,"roe":-0.0901,"revenueGrowth":{"y1":-0.1133,"y3":0.0024,"y5":0.1927},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.079Z"},"price":{"high52w":34250,"low52w":7600,"fromHigh":-0.6359,"returns":[{"label":"1개월","value":0.2107},{"label":"3개월","value":0.1134},{"label":"6개월","value":-0.4682},{"label":"1년","value":0.16},{"label":"3년","value":-0.0488},{"label":"5년","value":-0.2813}]},"dividends":[],"annual":[{"fiscalYear":2019,"statement":"연결","revenue":46298662168,"operatingIncome":1023537696,"netIncome":-7592749360,"controllingNetIncome":-7566092549,"ebitda":3580399198,"fcff":-7413767318,"cfo":-12263367,"capex":8623456097,"totalAssets":74318506409,"totalLiabilities":40635285738,"totalEquity":33683220671,"cash":8704644546,"totalDebt":29258173664},{"fiscalYear":2020,"statement":"연결","revenue":31647423964,"operatingIncome":-7427891624,"netIncome":-9339055474,"controllingNetIncome":-9339055474,"ebitda":-2063131549,"fcff":-16208471139,"cfo":-10397226124,"capex":7188124907,"totalAssets":89573320427,"totalLiabilities":52333808786,"totalEquity":37239511641,"cash":8096280065,"totalDebt":37928663936},{"fiscalYear":2021,"statement":"연결","revenue":54682087389,"operatingIncome":-13767636838,"netIncome":-19645864594,"controllingNetIncome":-19645864594,"ebitda":-10288966783,"fcff":-13562505301,"cfo":-8360467772,"capex":5945561889,"totalAssets":106611505920,"totalLiabilities":81047121297,"totalEquity":25564384623,"cash":17167182550,"totalDebt":31081514785},{"fiscalYear":2022,"statement":"연결","revenue":75855078822,"operatingIncome":7986393339,"netIncome":3244312389,"controllingNetIncome":3244312389,"ebitda":11981240880,"fcff":-8434272701,"cfo":-3839114468,"capex":5353336964,"totalAssets":129746105855,"totalLiabilities":91598200086,"totalEquity":38147905769,"cash":8089923195,"totalDebt":22360528038},{"fiscalYear":2023,"statement":"연결","revenue":91142703333,"operatingIncome":877125128,"netIncome":-1849276582,"controllingNetIncome":-1849276582,"ebitda":5077798906,"fcff":-11402295824,"cfo":-7292173155,"capex":5765984566,"totalAssets":149905857019,"totalLiabilities":91495147036,"totalEquity":58410709983,"cash":11478348218,"totalDebt":22400899141},{"fiscalYear":2024,"statement":"연결","revenue":86153888057,"operatingIncome":-5352275654,"netIncome":-7709067658,"controllingNetIncome":-7709065658,"ebitda":943233668,"fcff":-46560297959,"cfo":-22606230505,"capex":25192377218,"totalAssets":253063585746,"totalLiabilities":69744900969,"totalEquity":183318684777,"cash":15999186666,"totalDebt":19428740087},{"fiscalYear":2025,"statement":"연결","revenue":76394211868,"operatingIncome":-9230768983,"netIncome":-15474539697,"controllingNetIncome":-15473405460,"ebitda":-1014675217,"fcff":-28997735709,"cfo":-617387612,"capex":29567881839,"totalAssets":232802780468,"totalLiabilities":72452221673,"totalEquity":160350558795,"cash":24265995137,"totalDebt":34718428758}],"quarterly":[{"stockCode":"274090","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":17762702927,"operatingIncome":-4307274841,"netIncome":-2822220239,"prevYearRevenue":23372228950,"prevYearOperatingIncome":265535966,"prevYearNetIncome":-267201484,"source":"11014","updatedAt":"2026-08-26T22:25:58.425Z"},{"stockCode":"274090","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":20157848803,"operatingIncome":-3228407783,"netIncome":-9714619132,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:58.431Z"},{"stockCode":"274090","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":29224349014,"operatingIncome":217805860,"netIncome":939018941,"prevYearRevenue":16883841495,"prevYearOperatingIncome":105713082,"prevYearNetIncome":-381814946,"source":"11013","updatedAt":"2026-08-26T22:25:57.880Z"},{"stockCode":"274090","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":28473502330,"operatingIncome":1183958755,"netIncome":333635223,"prevYearRevenue":21589818643,"prevYearOperatingIncome":-1800799441,"prevYearNetIncome":-2555885380,"source":"11012","updatedAt":"2026-08-26T22:25:58.176Z"}]}