{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/276240","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"276240","name":"엘리비젼","market":"KONEX","sector":"영상 및 음향기기 제조업","listingDate":"2018-07-05","lastPrice":562,"marketCap":6919983556,"sharesOutstanding":12313138,"asOf":"2026-10-03T15:32:54.098Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":null,"psr":3.07,"evEbitda":null,"ev":8279402893,"fcff":-660438736,"fcffYield":-0.0798,"roe":null,"revenueGrowth":{"y1":0.1725,"y3":-0.1213,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":738,"low52w":315,"fromHigh":-0.2385,"returns":[{"label":"1개월","value":-0.057},{"label":"3개월","value":0.1331},{"label":"6개월","value":0.1907},{"label":"1년","value":0.1063},{"label":"3년","value":-0.0393},{"label":"5년","value":-0.0602}],"tradedDays3m":61},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":3320681608,"operatingIncome":-477700792,"netIncome":-528604365,"controllingNetIncome":null,"ebitda":-405772201,"fcff":-306730810,"cfo":-362461696,"capex":1338000,"totalAssets":834592058,"totalLiabilities":3185021262,"totalEquity":-2350429204,"cash":27105910,"totalDebt":1572114341},{"fiscalYear":2023,"statement":"별도","revenue":3135005971,"operatingIncome":-802238304,"netIncome":-839159675,"controllingNetIncome":null,"ebitda":-765761176,"fcff":-352363784,"cfo":-325001824,"capex":100000000,"totalAssets":493851492,"totalLiabilities":3433012084,"totalEquity":-2939160592,"cash":14037789,"totalDebt":1685002541},{"fiscalYear":2024,"statement":"별도","revenue":1921302310,"operatingIncome":-782827397,"netIncome":-838317169,"controllingNetIncome":null,"ebitda":-760750450,"fcff":-1164370837,"cfo":-1178441158,"capex":66537391,"totalAssets":442223042,"totalLiabilities":3039701683,"totalEquity":-2597478641,"cash":3785684,"totalDebt":1204950000},{"fiscalYear":2025,"statement":"별도","revenue":2252712133,"operatingIncome":-313365748,"netIncome":-345617325,"controllingNetIncome":null,"ebitda":-293426628,"fcff":-660438736,"cfo":-658046401,"capex":84456616,"totalAssets":741692920,"totalLiabilities":2691154086,"totalEquity":-1949461166,"cash":265669314,"totalDebt":1625088651}],"quarterly":[]}