{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/276730","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"276730","name":"한울앤제주","market":"KOSDAQ","sector":"알코올음료 제조업","lastPrice":928,"marketCap":21908205440,"sharesOutstanding":23607980,"asOf":"2026-09-26T15:09:35.518Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.37,"psr":1.58,"evEbitda":null,"ev":30855448954,"fcff":-9230383874,"fcffYield":-0.2991,"roe":-0.9121,"revenueGrowth":{"y1":-0.2398,"y3":-0.1662,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.972Z"},"price":{"high52w":4993.412,"low52w":928,"fromHigh":-0.8142,"returns":[{"label":"1개월","value":-0.1662},{"label":"3개월","value":-0.6446},{"label":"6개월","value":-0.4058},{"label":"1년","value":-0.7896},{"label":"3년","value":-0.8951},{"label":"5년","value":-0.9646}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":28838913173,"operatingIncome":-7248891499,"netIncome":-8189575243,"controllingNetIncome":-8220421978,"ebitda":-4522034069,"fcff":-8699049655,"cfo":-6211878045,"capex":2844493527,"totalAssets":92778746660,"totalLiabilities":34757892488,"totalEquity":58020854172,"cash":10462837631,"totalDebt":18207811528},{"fiscalYear":2022,"statement":"연결","revenue":23969942752,"operatingIncome":-11612579554,"netIncome":-24764349316,"controllingNetIncome":-24636258234,"ebitda":4133548020,"fcff":-9804260569,"cfo":-9703553630,"capex":515022526,"totalAssets":61950070272,"totalLiabilities":27601158517,"totalEquity":34348911755,"cash":15392229647,"totalDebt":17385621964},{"fiscalYear":2023,"statement":"연결","revenue":22449535028,"operatingIncome":-11007839914,"netIncome":-12390083212,"controllingNetIncome":-12609991453,"ebitda":-7976570388,"fcff":-9412774437,"cfo":-9522341301,"capex":587476991,"totalAssets":49766911748,"totalLiabilities":26960441398,"totalEquity":22806470350,"cash":6890812150,"totalDebt":7989749639},{"fiscalYear":2024,"statement":"연결","revenue":18276403018,"operatingIncome":-4827147631,"netIncome":-20945446528,"controllingNetIncome":-20873288705,"ebitda":11048270638,"fcff":-3461320977,"cfo":-3403650633,"capex":662515191,"totalAssets":33090377300,"totalLiabilities":24791596284,"totalEquity":8298781016,"cash":10389613187,"totalDebt":5108693965},{"fiscalYear":2025,"statement":"연결","revenue":13893332928,"operatingIncome":-4900577215,"netIncome":-11513655522,"controllingNetIncome":-11072438600,"ebitda":null,"fcff":-9230383874,"cfo":-8336154406,"capex":1581710427,"totalAssets":60417880567,"totalLiabilities":44438216134,"totalEquity":15979664433,"cash":14841050589,"totalDebt":23788294103}],"quarterly":[{"stockCode":"276730","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3370435664,"operatingIncome":-962550765,"netIncome":-2196960495,"prevYearRevenue":4478374164,"prevYearOperatingIncome":-501689152,"prevYearNetIncome":-716325730,"source":"11014","updatedAt":"2026-08-26T22:33:45.538Z"},{"stockCode":"276730","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":3821304814,"operatingIncome":-1947604767,"netIncome":-7925352303,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:45.543Z"},{"stockCode":"276730","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3327969751,"operatingIncome":-1909056353,"netIncome":-3112382008,"prevYearRevenue":3401422545,"prevYearOperatingIncome":-531991913,"prevYearNetIncome":-968603762,"source":"11013","updatedAt":"2026-08-26T22:33:45.011Z"},{"stockCode":"276730","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":3797557554,"operatingIncome":-1793471996,"netIncome":-3179340033,"prevYearRevenue":3300169905,"prevYearOperatingIncome":-1458429770,"prevYearNetIncome":-422738962,"source":"11012","updatedAt":"2026-08-26T22:33:45.301Z"}]}