{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/277070","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"277070","name":"린드먼아시아","market":"KOSDAQ","sector":"신탁업 및 집합투자업","lastPrice":3365,"marketCap":46073580000,"sharesOutstanding":13692000,"asOf":"2026-09-26T15:09:35.518Z"},"valuation":{"fiscalYear":2025,"per":15.41,"perTtm":66.65,"ttmPeriod":"25Q3~26Q2","pbr":0.77,"psr":6.2,"evEbitda":null,"ev":41794903699,"fcff":null,"fcffYield":null,"roe":0.0501,"revenueGrowth":{"y1":-0.1828,"y3":-0.0874,"y5":-0.0844},"operatingIncomeGrowth":{"y1":-0.1441,"y3":-0.0671,"y5":-0.1126},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.300Z"},"price":{"high52w":5730,"low52w":2865,"fromHigh":-0.4127,"returns":[{"label":"1개월","value":-0.0117},{"label":"3개월","value":0.1015},{"label":"6개월","value":-0.1773},{"label":"1년","value":-0.3937},{"label":"3년","value":-0.3283},{"label":"5년","value":-0.508}]},"dividends":[{"fiscalYear":2025,"dps":250,"yieldPct":5,"payoutPct":104.5},{"fiscalYear":2024,"dps":79,"yieldPct":1.8,"payoutPct":29.8},{"fiscalYear":2023,"dps":43,"yieldPct":0.8,"payoutPct":14.8},{"fiscalYear":2022,"dps":28,"yieldPct":0.6,"payoutPct":10.4},{"fiscalYear":2021,"dps":42,"yieldPct":0.8,"payoutPct":10.5},{"fiscalYear":2020,"dps":38,"yieldPct":0.7,"payoutPct":10},{"fiscalYear":2019,"dps":89,"yieldPct":2.1,"payoutPct":14.7},{"fiscalYear":2018,"dps":73,"yieldPct":1.5,"payoutPct":14}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":8114714051,"operatingIncome":4673629571,"netIncome":3611541673,"controllingNetIncome":null,"ebitda":4762422231,"fcff":-17804427583,"cfo":-17681643153,"capex":122784430,"totalAssets":44943083300,"totalLiabilities":3491415473,"totalEquity":41451667827,"cash":5364563722,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":8535675194,"operatingIncome":5392669158,"netIncome":4222053671,"controllingNetIncome":null,"ebitda":5458079407,"fcff":-5586895537,"cfo":-4660617116,"capex":926278421,"totalAssets":53176680704,"totalLiabilities":7872048196,"totalEquity":45304632508,"cash":4504465449,"totalDebt":6370379},{"fiscalYear":2020,"statement":"연결","revenue":11551344557,"operatingIncome":6547481688,"netIncome":5078208095,"controllingNetIncome":null,"ebitda":6701978230,"fcff":-3667981110,"cfo":-3666291110,"capex":1690000,"totalAssets":65557429198,"totalLiabilities":16712509382,"totalEquity":48844919816,"cash":6851036779,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":16192845199,"operatingIncome":7224482314,"netIncome":5289776838,"controllingNetIncome":null,"ebitda":7323633116,"fcff":7229684876,"cfo":7432649444,"capex":203000000,"totalAssets":64205186284,"totalLiabilities":11065858651,"totalEquity":53139327633,"cash":2959718645,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":9778298115,"operatingIncome":4437147060,"netIncome":3494825279,"controllingNetIncome":null,"ebitda":null,"fcff":-917692051,"cfo":-919189611,"capex":1103750,"totalAssets":66147713319,"totalLiabilities":11532200243,"totalEquity":54615513076,"cash":2096459340,"totalDebt":34945127},{"fiscalYear":2023,"statement":"연결","revenue":9667503356,"operatingIncome":3400246788,"netIncome":3677471296,"controllingNetIncome":null,"ebitda":null,"fcff":8775632237,"cfo":8785316027,"capex":12341780,"totalAssets":66806039400,"totalLiabilities":10408040871,"totalEquity":56397998529,"cash":7930719983,"totalDebt":41779793},{"fiscalYear":2024,"statement":"연결","revenue":9094055307,"operatingIncome":4209661938,"netIncome":3360735403,"controllingNetIncome":3360735403,"ebitda":4289134540,"fcff":-1075640812,"cfo":431012325,"capex":1509600000,"totalAssets":69980790186,"totalLiabilities":10769819103,"totalEquity":59210971083,"cash":6160092840,"totalDebt":19918172},{"fiscalYear":2025,"statement":"연결","revenue":7432097638,"operatingIncome":3602841246,"netIncome":2988899431,"controllingNetIncome":2988899431,"ebitda":null,"fcff":null,"cfo":5444346337,"capex":null,"totalAssets":65832015076,"totalLiabilities":5622283632,"totalEquity":60209731444,"cash":4285919692,"totalDebt":7243391}],"quarterly":[{"stockCode":"277070","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1200788567,"operatingIncome":616775896,"netIncome":481784714,"prevYearRevenue":1272771435,"prevYearOperatingIncome":540321843,"prevYearNetIncome":422544055,"source":"11014","updatedAt":"2026-08-26T22:31:16.104Z"},{"stockCode":"277070","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":2781079203,"operatingIncome":1386920101,"netIncome":975390161,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:16.108Z"},{"stockCode":"277070","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2338286107,"operatingIncome":1067923778,"netIncome":960378418,"prevYearRevenue":1576765447,"prevYearOperatingIncome":215490203,"prevYearNetIncome":505207760,"source":"11013","updatedAt":"2026-08-26T22:31:15.590Z"},{"stockCode":"277070","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1629321668,"operatingIncome":-2060111330,"netIncome":-1726291197,"prevYearRevenue":1873464421,"prevYearOperatingIncome":1383655046,"prevYearNetIncome":1026516796,"source":"11012","updatedAt":"2026-08-26T22:31:15.872Z"}]}