{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/277410","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"277410","name":"인산가","market":"KOSDAQ","sector":"기타 식품 제조업","lastPrice":5600,"marketCap":21510440000,"sharesOutstanding":3841150,"asOf":"2026-09-26T15:09:35.518Z"},"valuation":{"fiscalYear":2025,"per":33.01,"perTtm":11.11,"ttmPeriod":"25Q3~26Q2","pbr":0.33,"psr":0.6,"evEbitda":null,"ev":18959510163,"fcff":-17795611152,"fcffYield":-0.9386,"roe":0.01,"revenueGrowth":{"y1":0.1022,"y3":0.022,"y5":0.0328},"operatingIncomeGrowth":{"y1":1.834,"y3":-0.2115,"y5":-0.1659},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.345Z"},"price":{"high52w":9445.05,"low52w":5200,"fromHigh":-0.4071,"returns":[{"label":"1개월","value":0.0072},{"label":"3개월","value":-0.0728},{"label":"6개월","value":-0.3482},{"label":"1년","value":-0.3829},{"label":"3년","value":-0.6659},{"label":"5년","value":-0.7103}]},"dividends":[{"fiscalYear":2025,"dps":20,"yieldPct":1.61,"payoutPct":115.86},{"fiscalYear":2024,"dps":20,"yieldPct":1.48,"payoutPct":84.94},{"fiscalYear":2023,"dps":50,"yieldPct":2.72,"payoutPct":38.55},{"fiscalYear":2022,"dps":40,"yieldPct":2.18,"payoutPct":41.93},{"fiscalYear":2021,"dps":80,"yieldPct":3.8,"payoutPct":40.51},{"fiscalYear":2020,"dps":30,"yieldPct":2.54,"payoutPct":28.29},{"fiscalYear":2019,"dps":30,"yieldPct":1.6,"payoutPct":25.36},{"fiscalYear":2018,"dps":20,"yieldPct":1.28,"payoutPct":-51.37}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":25231613050,"operatingIncome":4216481208,"netIncome":-930228576,"controllingNetIncome":-951053571,"ebitda":4325231296,"fcff":1132462154,"cfo":2763655560,"capex":1823014867,"totalAssets":34920745290,"totalLiabilities":10714208773,"totalEquity":24206536517,"cash":3320673714,"totalDebt":6133931596},{"fiscalYear":2019,"statement":"연결","revenue":25864241016,"operatingIncome":3992880061,"netIncome":3154939545,"controllingNetIncome":3129973478,"ebitda":4898933092,"fcff":-1742271262,"cfo":3794399796,"capex":5676270359,"totalAssets":49776056068,"totalLiabilities":19029895770,"totalEquity":30746160298,"cash":11686055483,"totalDebt":15336447955},{"fiscalYear":2020,"statement":"연결","revenue":30464515493,"operatingIncome":5713212899,"netIncome":4760750601,"controllingNetIncome":4682400591,"ebitda":7463602343,"fcff":-9375116540,"cfo":5685619284,"capex":15227436275,"totalAssets":65151440091,"totalLiabilities":30380117958,"totalEquity":34771322133,"cash":7188336102,"totalDebt":25992957495},{"fiscalYear":2021,"statement":"연결","revenue":38307595796,"operatingIncome":8228512942,"netIncome":6394700587,"controllingNetIncome":6326990393,"ebitda":11623583390,"fcff":-2486987209,"cfo":9467044975,"capex":12140873191,"totalAssets":88163758531,"totalLiabilities":38012900064,"totalEquity":50150858467,"cash":7354879849,"totalDebt":30293883317},{"fiscalYear":2022,"statement":"연결","revenue":33537795922,"operatingIncome":4704571278,"netIncome":3797771198,"controllingNetIncome":3774721405,"ebitda":5488649036,"fcff":-11154478846,"cfo":148674340,"capex":11598496884,"totalAssets":87568349586,"totalLiabilities":35200297348,"totalEquity":52368052238,"cash":3683693205,"totalDebt":30585014996},{"fiscalYear":2023,"statement":"연결","revenue":37300346743,"operatingIncome":5741488659,"netIncome":4972375687,"controllingNetIncome":4969412374,"ebitda":6280886914,"fcff":4530937655,"cfo":7146742619,"capex":3062731338,"totalAssets":91041815550,"totalLiabilities":25085624731,"totalEquity":65956190819,"cash":5288900813,"totalDebt":10206141788},{"fiscalYear":2024,"statement":"연결","revenue":32484223840,"operatingIncome":813707507,"netIncome":885653783,"controllingNetIncome":887477585,"ebitda":1342717681,"fcff":-13635648780,"cfo":-987373866,"capex":13212528516,"totalAssets":101751409522,"totalLiabilities":36144342570,"totalEquity":65607066952,"cash":3120851750,"totalDebt":14145982126},{"fiscalYear":2025,"statement":"연결","revenue":35804215193,"operatingIncome":2306043998,"netIncome":637112217,"controllingNetIncome":651605988,"ebitda":null,"fcff":-17795611152,"cfo":1171107749,"capex":19477442948,"totalAssets":114121833052,"totalLiabilities":48555542314,"totalEquity":65566290738,"cash":3195734283,"totalDebt":644804446}],"quarterly":[{"stockCode":"277410","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":10936791297,"operatingIncome":1657859982,"netIncome":1233690590,"prevYearRevenue":9355184672,"prevYearOperatingIncome":806343604,"prevYearNetIncome":8671159,"source":"11014","updatedAt":"2026-08-26T22:34:37.715Z"},{"stockCode":"277410","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":8750350848,"operatingIncome":341909134,"netIncome":177719160,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:37.721Z"},{"stockCode":"277410","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":9989896442,"operatingIncome":-328229364,"netIncome":-338447382,"prevYearRevenue":7581934700,"prevYearOperatingIncome":-251257242,"prevYearNetIncome":-264623052,"source":"11013","updatedAt":"2026-08-26T22:34:37.191Z"},{"stockCode":"277410","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":9918452307,"operatingIncome":322793481,"netIncome":862783788,"prevYearRevenue":8535138348,"prevYearOperatingIncome":557532124,"prevYearNetIncome":-509674481,"source":"11012","updatedAt":"2026-08-26T22:34:37.437Z"}]}