{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/278470","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"278470","name":"에이피알","market":"KOSPI","sector":"기타 화학제품 제조업","lastPrice":361500,"marketCap":13533893032500,"sharesOutstanding":37438155,"asOf":"2026-09-26T15:09:35.518Z"},"valuation":{"fiscalYear":2025,"per":46.72,"perTtm":31.31,"ttmPeriod":"25Q3~26Q2","pbr":30.36,"psr":8.86,"evEbitda":36.02,"ev":13480254688834,"fcff":null,"fcffYield":null,"roe":0.753,"revenueGrowth":{"y1":1.1132,"y3":0.566,"y5":0.4734},"operatingIncomeGrowth":{"y1":1.9788,"y3":1.1043,"y5":0.9076},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.752Z"},"price":{"high52w":464500,"low52w":211000,"fromHigh":-0.2217,"returns":[{"label":"1개월","value":-0.168},{"label":"3개월","value":-0.0041},{"label":"6개월","value":0.1055},{"label":"1년","value":0.6067},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":5090,"yieldPct":1.7,"payoutPct":65.8}],"annual":[{"fiscalYear":2019,"statement":"연결","revenue":158999740099,"operatingIncome":7152417688,"netIncome":-68802895,"controllingNetIncome":-319045438,"ebitda":10779751472,"fcff":20779963573,"cfo":22630045629,"capex":1917287692,"totalAssets":60525209508,"totalLiabilities":51128456543,"totalEquity":9396752965,"cash":17454914496,"totalDebt":2691305935},{"fiscalYear":2020,"statement":"연결","revenue":219939337665,"operatingIncome":14469696877,"netIncome":7891717267,"controllingNetIncome":7891717267,"ebitda":19742158752,"fcff":null,"cfo":12777511272,"capex":null,"totalAssets":91828661321,"totalLiabilities":40128746173,"totalEquity":51699915148,"cash":29618192919,"totalDebt":19291481820},{"fiscalYear":2021,"statement":"연결","revenue":259146144182,"operatingIncome":14273152154,"netIncome":11398827028,"controllingNetIncome":11398827028,"ebitda":21567592785,"fcff":null,"cfo":4585024805,"capex":null,"totalAssets":126428830150,"totalLiabilities":60427749526,"totalEquity":66001080624,"cash":33798982850,"totalDebt":29021728729},{"fiscalYear":2022,"statement":"연결","revenue":397698119336,"operatingIncome":39228479397,"netIncome":29954676293,"controllingNetIncome":29954676293,"ebitda":49983551536,"fcff":null,"cfo":31630786168,"capex":null,"totalAssets":184122622814,"totalLiabilities":83864628098,"totalEquity":100257994716,"cash":57253261626,"totalDebt":34547307902},{"fiscalYear":2023,"statement":"연결","revenue":523809364559,"operatingIncome":104193724865,"netIncome":81546050952,"controllingNetIncome":81546050952,"ebitda":118116917675,"fcff":null,"cfo":107840961394,"capex":null,"totalAssets":287309488243,"totalLiabilities":90360619465,"totalEquity":196948868778,"cash":125334572532,"totalDebt":22238802287},{"fiscalYear":2024,"statement":"연결","revenue":722753862301,"operatingIncome":122705544449,"netIncome":107590435967,"controllingNetIncome":107590435967,"ebitda":123587765995,"fcff":null,"cfo":79124161730,"capex":null,"totalAssets":565143563187,"totalLiabilities":241619489197,"totalEquity":323524073990,"cash":90366354391,"totalDebt":109290188428},{"fiscalYear":2025,"statement":"연결","revenue":1527344973381,"operatingIncome":365520628934,"netIncome":289654813287,"controllingNetIncome":289654813287,"ebitda":374244111236,"fcff":null,"cfo":341046397295,"capex":null,"totalAssets":771737546894,"totalLiabilities":325937736580,"totalEquity":445799810314,"cash":154350192148,"totalDebt":100711848482}],"quarterly":[{"stockCode":"278470","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":385942757341,"operatingIncome":96127667281,"netIncome":74634440014,"prevYearRevenue":174117291161,"prevYearOperatingIncome":27243326884,"prevYearNetIncome":16007060037,"source":"11014","updatedAt":"2026-08-26T22:18:55.602Z"},{"stockCode":"278470","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":547634595477,"operatingIncome":130272377294,"netIncome":98770046875,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:18:55.604Z"},{"stockCode":"278470","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":593355595556,"operatingIncome":152271694994,"netIncome":117263942770,"prevYearRevenue":266032725955,"prevYearOperatingIncome":55627277068,"prevYearNetIncome":49941244107,"source":"11013","updatedAt":"2026-08-26T22:18:55.078Z"},{"stockCode":"278470","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":767533293305,"operatingIncome":190553013038,"netIncome":141529504826,"prevYearRevenue":327734894608,"prevYearOperatingIncome":81257513114,"prevYearNetIncome":66309082291,"source":"11012","updatedAt":"2026-08-26T22:18:55.330Z"}]}