{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/278650","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"278650","name":"HLB바이오스텝","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":2545,"marketCap":44365447820,"sharesOutstanding":17432396,"asOf":"2026-09-26T15:09:35.518Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.46,"psr":0.6,"evEbitda":1.14,"ev":14580376704,"fcff":1472865594,"fcffYield":0.101,"roe":-0.1822,"revenueGrowth":{"y1":0.273,"y3":-0.0497,"y5":0.0482},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.080Z"},"price":{"high52w":6259.6226,"low52w":1583,"fromHigh":-0.5934,"returns":[{"label":"1개월","value":0.0994},{"label":"3개월","value":0.0139},{"label":"6개월","value":-0.4772},{"label":"1년","value":-0.5007},{"label":"3년","value":-0.7671},{"label":"5년","value":-0.8387}]},"dividends":[{"fiscalYear":2021,"dps":200,"yieldPct":0.6,"payoutPct":13.27},{"fiscalYear":2020,"dps":150,"yieldPct":0.6,"payoutPct":13.18}],"annual":[{"fiscalYear":2019,"statement":"연결","revenue":46039644588,"operatingIncome":6732640909,"netIncome":4553784011,"controllingNetIncome":4195233235,"ebitda":7180350638,"fcff":-342595299,"cfo":5182233944,"capex":5624437145,"totalAssets":61530651819,"totalLiabilities":18508093285,"totalEquity":43022558534,"cash":5202317345,"totalDebt":6873165070},{"fiscalYear":2020,"statement":"연결","revenue":58519826412,"operatingIncome":8841369916,"netIncome":8589193809,"controllingNetIncome":8301597264,"ebitda":9726679893,"fcff":7034348712,"cfo":11464129421,"capex":4535887695,"totalAssets":74215354900,"totalLiabilities":19191028976,"totalEquity":55024325924,"cash":8039570037,"totalDebt":4506085402},{"fiscalYear":2021,"statement":"연결","revenue":64403026842,"operatingIncome":9822841173,"netIncome":11531954051,"controllingNetIncome":11030553794,"ebitda":13589111487,"fcff":-8909807490,"cfo":8463299029,"capex":17492402642,"totalAssets":94625739768,"totalLiabilities":28264863176,"totalEquity":66360876592,"cash":6157596902,"totalDebt":13303660510},{"fiscalYear":2022,"statement":"연결","revenue":86277023446,"operatingIncome":6414119685,"netIncome":-2869886144,"controllingNetIncome":-2995157945,"ebitda":12681148678,"fcff":734649265,"cfo":6480850017,"capex":6059135704,"totalAssets":170199485002,"totalLiabilities":99984345850,"totalEquity":70215139152,"cash":14873107650,"totalDebt":9971661818},{"fiscalYear":2023,"statement":"연결","revenue":52814062371,"operatingIncome":-1276200671,"netIncome":-54238693,"controllingNetIncome":-164044138,"ebitda":1699797906,"fcff":1405890610,"cfo":5191702571,"capex":4005778991,"totalAssets":171714444522,"totalLiabilities":68141448662,"totalEquity":103572995860,"cash":68799217682,"totalDebt":8010031496},{"fiscalYear":2024,"statement":"연결","revenue":58168784882,"operatingIncome":-12965447083,"netIncome":-9692630823,"controllingNetIncome":-8564408978,"ebitda":null,"fcff":-20208487805,"cfo":-11669959366,"capex":8927150601,"totalAssets":168328821153,"totalLiabilities":51515000068,"totalEquity":116813821085,"cash":46174061948,"totalDebt":9753775302},{"fiscalYear":2025,"statement":"연결","revenue":74050095463,"operatingIncome":-8616559710,"netIncome":-20255126405,"controllingNetIncome":-18961701875,"ebitda":12803746496,"fcff":1472865594,"cfo":3086102179,"capex":2059518916,"totalAssets":155575364146,"totalLiabilities":54638250766,"totalEquity":100937113380,"cash":41156949837,"totalDebt":11371878721}],"quarterly":[{"stockCode":"278650","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":23974344280,"operatingIncome":454890456,"netIncome":770182003,"prevYearRevenue":18537008647,"prevYearOperatingIncome":-2661221950,"prevYearNetIncome":-829756620,"source":"11014","updatedAt":"2026-08-26T22:31:57.017Z"},{"stockCode":"278650","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":18725140459,"operatingIncome":-2216457328,"netIncome":-14541192576,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:57.019Z"},{"stockCode":"278650","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":13485250914,"operatingIncome":-2610713177,"netIncome":-2115937209,"prevYearRevenue":13577782274,"prevYearOperatingIncome":-2547028928,"prevYearNetIncome":-1834793878,"source":"11013","updatedAt":"2026-08-26T22:31:56.489Z"},{"stockCode":"278650","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":15965913249,"operatingIncome":-1893184188,"netIncome":-3516183140,"prevYearRevenue":17772828450,"prevYearOperatingIncome":-4307963910,"prevYearNetIncome":-4569800661,"source":"11012","updatedAt":"2026-08-26T22:31:56.771Z"}]}