{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/278990","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"278990","name":"EMB","market":"KONEX","sector":"전동기, 발전기 및 전기 변환 · 공급 · 제어 장치 제조업","listingDate":"2017-10-31","lastPrice":3000,"marketCap":24194331000,"sharesOutstanding":8064777,"asOf":"2026-10-03T15:32:54.124Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":0.74,"psr":1.02,"evEbitda":null,"ev":23360241734,"fcff":1619166456,"fcffYield":0.0693,"roe":-0.4114,"revenueGrowth":{"y1":-0.1411,"y3":-0.0069,"y5":null},"operatingIncomeGrowth":{"y1":-9.4973,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":3700,"low52w":2340,"fromHigh":-0.1892,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0.25},{"label":"6개월","value":-0.1416},{"label":"1년","value":0.1321},{"label":"3년","value":-0.7598},{"label":"5년","value":-0.6591}],"tradedDays3m":55},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":24281641358,"operatingIncome":1815836745,"netIncome":-480970331,"controllingNetIncome":-480970331,"ebitda":3277705096,"fcff":2382709517,"cfo":2864050206,"capex":1017081800,"totalAssets":33736281175,"totalLiabilities":20654122391,"totalEquity":13082158784,"cash":2831279030,"totalDebt":15329089406},{"fiscalYear":2023,"statement":"연결","revenue":24346097310,"operatingIncome":806192008,"netIncome":2945797008,"controllingNetIncome":2945797008,"ebitda":1880540826,"fcff":1148310600,"cfo":447480751,"capex":71063126,"totalAssets":49713297731,"totalLiabilities":19382334863,"totalEquity":30330962868,"cash":1956777339,"totalDebt":7218686274},{"fiscalYear":2024,"statement":"연결","revenue":27684198177,"operatingIncome":606849641,"netIncome":2519407178,"controllingNetIncome":2519407178,"ebitda":1662038839,"fcff":-1866716692,"cfo":-2495953906,"capex":22259564,"totalAssets":56173290284,"totalLiabilities":26370500652,"totalEquity":29802789632,"cash":917397024,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":23779257831,"operatingIncome":-5156553724,"netIncome":-12815589440,"controllingNetIncome":-12815589440,"ebitda":-264103217,"fcff":1619166456,"cfo":965693637,"capex":7364051,"totalAssets":67819604837,"totalLiabilities":35312584232,"totalEquity":32507020605,"cash":834089266,"totalDebt":null}],"quarterly":[]}