{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/279570","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"279570","name":"케이뱅크","market":"KOSPI","sector":"은행 및 저축기관","lastPrice":5330,"marketCap":2162355154830,"sharesOutstanding":405695151,"asOf":"2026-09-26T15:09:35.518Z"},"valuation":{"fiscalYear":2025,"per":19.2,"perTtm":24.45,"ttmPeriod":"25Q3~26Q2","pbr":1,"psr":null,"evEbitda":null,"ev":null,"fcff":null,"fcffYield":null,"roe":0.054,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.1194,"y3":null,"y5":null},"isFinancial":true,"updatedAt":"2026-09-26T15:10:40.754Z"},"price":{"high52w":8330,"low52w":5290,"fromHigh":-0.3601,"returns":[{"label":"1개월","value":-0.055},{"label":"3개월","value":-0.0499},{"label":"6개월","value":-0.1499},{"label":"1년","value":null},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":null,"operatingIncome":16464000000,"netIncome":12812000000,"controllingNetIncome":null,"ebitda":33219000000,"fcff":-240674178576,"cfo":-513757000000,"capex":23901000000,"totalAssets":21421777000000,"totalLiabilities":19554896000000,"totalEquity":1866881000000,"cash":708016000000,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":null,"operatingIncome":132967000000,"netIncome":128053000000,"controllingNetIncome":null,"ebitda":146559000000,"fcff":2228844240000,"cfo":1849676000000,"capex":27842000000,"totalAssets":31183399000000,"totalLiabilities":29187554000000,"totalEquity":1995845000000,"cash":1015331000000,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":null,"operatingIncome":117085000000,"netIncome":112609000000,"controllingNetIncome":null,"ebitda":144499000000,"fcff":1195689076725,"cfo":616672000000,"capex":56806000000,"totalAssets":31864288000000,"totalLiabilities":29692522000000,"totalEquity":2171766000000,"cash":1413504000000,"totalDebt":null}],"quarterly":[{"stockCode":"279570","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":null,"operatingIncome":20713000000,"netIncome":19183000000,"prevYearRevenue":null,"prevYearOperatingIncome":36042000000,"prevYearNetIncome":36984000000,"source":"11014","updatedAt":"2026-08-26T22:19:53.397Z"},{"stockCode":"279570","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":null,"operatingIncome":10997000000,"netIncome":9178000000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:53.398Z"},{"stockCode":"279570","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":null,"operatingIncome":32402000000,"netIncome":33206000000,"prevYearRevenue":null,"prevYearOperatingIncome":15575000000,"prevYearNetIncome":16058000000,"source":"11013","updatedAt":"2026-08-26T22:19:52.844Z"},{"stockCode":"279570","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":null,"operatingIncome":26970000000,"netIncome":26870000000,"prevYearRevenue":null,"prevYearOperatingIncome":69799000000,"prevYearNetIncome":68189000000,"source":"11012","updatedAt":"2026-08-26T22:19:53.097Z"}]}