{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/280360","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"280360","name":"롯데웰푸드","market":"KOSPI","sector":"기타 식품 제조업","lastPrice":123900,"marketCap":1140446718600,"sharesOutstanding":9204574,"asOf":"2026-09-26T15:09:35.519Z"},"valuation":{"fiscalYear":2025,"per":15.78,"perTtm":13.3,"ttmPeriod":"25Q3~26Q2","pbr":0.52,"psr":0.27,"evEbitda":7.1,"ev":2202385722075,"fcff":-84730864271,"fcffYield":-0.0385,"roe":0.0334,"revenueGrowth":{"y1":0.0425,"y3":0.0959,"y5":0.1522},"operatingIncomeGrowth":{"y1":-0.3029,"y3":-0.0086,"y5":-0.0054},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.935Z"},"price":{"high52w":148600,"low52w":91900,"fromHigh":-0.1662,"returns":[{"label":"1개월","value":-0.089},{"label":"3개월","value":0.3482},{"label":"6개월","value":0.0663},{"label":"1년","value":0.0868},{"label":"3년","value":0.1346},{"label":"5년","value":-0.0506}]},"dividends":[{"fiscalYear":2025,"dps":3300,"yieldPct":2.8,"payoutPct":40.36},{"fiscalYear":2024,"dps":3300,"yieldPct":3.2,"payoutPct":34.48},{"fiscalYear":2023,"dps":3000,"yieldPct":2.4,"payoutPct":37.6},{"fiscalYear":2022,"dps":2300,"yieldPct":1.8,"payoutPct":43.23},{"fiscalYear":2021,"dps":1600,"yieldPct":1.3,"payoutPct":29.4},{"fiscalYear":2020,"dps":1600,"yieldPct":1.6,"payoutPct":25.03},{"fiscalYear":2019,"dps":1300,"yieldPct":0.9,"payoutPct":21.9},{"fiscalYear":2018,"dps":1300,"yieldPct":0.9,"payoutPct":89.03}],"annual":[{"fiscalYear":2017,"statement":"연결","revenue":404787472483,"operatingIncome":8412520563,"netIncome":1947992296,"controllingNetIncome":2027136414,"ebitda":27143631741,"fcff":15978822477,"cfo":30970983829,"capex":16916728946,"totalAssets":1907043736950,"totalLiabilities":1079837600686,"totalEquity":827206136264,"cash":66068624642,"totalDebt":684524813562},{"fiscalYear":2018,"statement":"연결","revenue":1694513272282,"operatingIncome":64375711047,"netIncome":8418504972,"controllingNetIncome":9362416687,"ebitda":148928818060,"fcff":194062764346,"cfo":184724780858,"capex":563666378,"totalAssets":2542673938566,"totalLiabilities":1284764066856,"totalEquity":1257909871710,"cash":198590757183,"totalDebt":792237780728},{"fiscalYear":2019,"statement":"연결","revenue":2092996363228,"operatingIncome":97328867315,"netIncome":41628672249,"controllingNetIncome":38062016979,"ebitda":221910770892,"fcff":129256093397,"cfo":191036787830,"capex":79856149139,"totalAssets":2716174956217,"totalLiabilities":1415384426764,"totalEquity":1300790529453,"cash":216213450178,"totalDebt":933677918401},{"fiscalYear":2020,"statement":"연결","revenue":2076048021946,"operatingIncome":112550163341,"netIncome":41725589912,"controllingNetIncome":40985719946,"ebitda":236065591454,"fcff":140173371454,"cfo":207297585037,"capex":85153038405,"totalAssets":2643035217453,"totalLiabilities":1363139326560,"totalEquity":1279895890893,"cash":312094694566,"totalDebt":908017472931},{"fiscalYear":2021,"statement":"연결","revenue":2145407244785,"operatingIncome":108471110781,"netIncome":36348659698,"controllingNetIncome":34894318170,"ebitda":226731591372,"fcff":82692732308,"cfo":212747090228,"capex":143342449353,"totalAssets":2666648726979,"totalLiabilities":1339676736464,"totalEquity":1326971990515,"cash":295003530332,"totalDebt":846480521772},{"fiscalYear":2022,"statement":"연결","revenue":3203264461054,"operatingIncome":112384711475,"netIncome":43880019381,"controllingNetIncome":47034591805,"ebitda":null,"fcff":-12609951997,"cfo":93735750670,"capex":128457929520,"totalAssets":4105259178628,"totalLiabilities":1993627503014,"totalEquity":2111631675614,"cash":318391757096,"totalDebt":1286397004873},{"fiscalYear":2023,"statement":"연결","revenue":4066391863111,"operatingIncome":177018020646,"netIncome":67771271606,"controllingNetIncome":70534632928,"ebitda":331881923191,"fcff":152681569101,"cfo":453013849172,"capex":327580543199,"totalAssets":4199096312587,"totalLiabilities":2056459476713,"totalEquity":2142636835874,"cash":499142596427,"totalDebt":1353712654008},{"fiscalYear":2024,"statement":"연결","revenue":4044252365474,"operatingIncome":157101345659,"netIncome":81980260404,"controllingNetIncome":84616418965,"ebitda":328192856021,"fcff":-8733148182,"cfo":285574403122,"capex":332010124299,"totalAssets":4341728167516,"totalLiabilities":2115346236982,"totalEquity":2226381930534,"cash":322058730973,"totalDebt":1379965657464},{"fiscalYear":2025,"statement":"연결","revenue":4215952626184,"operatingIncome":109519157887,"netIncome":71390131647,"controllingNetIncome":72288767366,"ebitda":310299228408,"fcff":-84730864271,"cfo":231103311582,"capex":351427849740,"totalAssets":4574000252553,"totalLiabilities":2287270726730,"totalEquity":2286729525823,"cash":465769787384,"totalDebt":1527708790859}],"quarterly":[{"stockCode":"280360","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1156782114191,"operatingIncome":69262715787,"netIncome":49943191469,"prevYearRevenue":1078471076038,"prevYearOperatingIncome":76043580021,"prevYearNetIncome":46169857190,"source":"11014","updatedAt":"2026-08-26T22:20:25.618Z"},{"stockCode":"280360","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1019764271402,"operatingIncome":-10463097756,"netIncome":-16978098166,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:25.619Z"},{"stockCode":"280360","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1027305169908,"operatingIncome":35788651020,"netIncome":16690455432,"prevYearRevenue":975125609765,"prevYearOperatingIncome":16385805173,"prevYearNetIncome":22746757528,"source":"11013","updatedAt":"2026-08-26T22:20:25.087Z"},{"stockCode":"280360","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1155747701063,"operatingIncome":64708988697,"netIncome":36082295694,"prevYearRevenue":1064280630826,"prevYearOperatingIncome":34333734683,"prevYearNetIncome":15678280816,"source":"11012","updatedAt":"2026-08-26T22:20:25.365Z"}]}