{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/282720","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"282720","name":"금양그린파워","market":"KOSDAQ","sector":"전기 및 통신 공사업","lastPrice":7410,"marketCap":89805495000,"sharesOutstanding":12119500,"asOf":"2026-09-26T15:09:35.519Z"},"valuation":{"fiscalYear":2025,"per":4952.94,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.94,"psr":0.34,"evEbitda":27.78,"ev":92008924580,"fcff":12331916859,"fcffYield":0.134,"roe":0.0002,"revenueGrowth":{"y1":0.0889,"y3":0.0471,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":-0.6583,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.449Z"},"price":{"high52w":18000,"low52w":6330,"fromHigh":-0.5883,"returns":[{"label":"1개월","value":-0.0584},{"label":"3개월","value":0.0662},{"label":"6개월","value":-0.4949},{"label":"1년","value":-0.3202},{"label":"3년","value":-0.5024},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2023,"dps":300,"yieldPct":18.56,"payoutPct":null},{"fiscalYear":2022,"dps":339,"yieldPct":null,"payoutPct":40.64},{"fiscalYear":2021,"dps":149,"yieldPct":null,"payoutPct":15.95},{"fiscalYear":2020,"dps":145,"yieldPct":null,"payoutPct":55.58}],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":230598444583,"operatingIncome":10709399057,"netIncome":7550054026,"controllingNetIncome":7550054026,"ebitda":11005102144,"fcff":4878350597,"cfo":7453641980,"capex":3143400085,"totalAssets":118349207402,"totalLiabilities":57691200244,"totalEquity":60658007158,"cash":13678189982,"totalDebt":15098882604},{"fiscalYear":2023,"statement":"연결","revenue":238857679141,"operatingIncome":6051854924,"netIncome":19500858620,"controllingNetIncome":19500816843,"ebitda":7419369734,"fcff":-1779978641,"cfo":-420561956,"capex":2092602108,"totalAssets":184767847984,"totalLiabilities":76946934881,"totalEquity":107820913103,"cash":27849898799,"totalDebt":14545934494},{"fiscalYear":2024,"statement":"연결","revenue":243169597848,"operatingIncome":-17128386918,"netIncome":-11161711577,"controllingNetIncome":-11157472333,"ebitda":null,"fcff":1199037660,"cfo":8153622086,"capex":7870377558,"totalAssets":161592905482,"totalLiabilities":67604423315,"totalEquity":93988482167,"cash":20486968817,"totalDebt":22618201922},{"fiscalYear":2025,"statement":"연결","revenue":264778674601,"operatingIncome":427286876,"netIncome":18131770,"controllingNetIncome":18131770,"ebitda":3311783260,"fcff":12331916859,"cfo":15077672267,"capex":3366632463,"totalAssets":184321988873,"totalLiabilities":88672173419,"totalEquity":95649815454,"cash":18261089333,"totalDebt":20464518913}],"quarterly":[{"stockCode":"282720","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":73933782137,"operatingIncome":4311957038,"netIncome":5382808713,"prevYearRevenue":46781864904,"prevYearOperatingIncome":-8856640274,"prevYearNetIncome":-9461197211,"source":"11014","updatedAt":"2026-08-26T22:27:48.279Z"},{"stockCode":"282720","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":87665465923,"operatingIncome":4376671295,"netIncome":1401004626,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:48.281Z"},{"stockCode":"282720","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":72777933828,"operatingIncome":-8020052603,"netIncome":-8896796068,"prevYearRevenue":46797615206,"prevYearOperatingIncome":-8456283041,"prevYearNetIncome":-8329138901,"source":"11013","updatedAt":"2026-08-26T22:27:47.754Z"},{"stockCode":"282720","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":84210500819,"operatingIncome":1798513197,"netIncome":1170737198,"prevYearRevenue":56381811335,"prevYearOperatingIncome":194941584,"prevYearNetIncome":1563457332,"source":"11012","updatedAt":"2026-08-26T22:27:48.003Z"}]}