{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/282880","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"282880","name":"코윈테크","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":10990,"marketCap":128517961180,"sharesOutstanding":11694082,"asOf":"2026-09-26T15:09:35.519Z"},"valuation":{"fiscalYear":2025,"per":75.57,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.75,"psr":0.83,"evEbitda":null,"ev":120193749359,"fcff":-14506889773,"fcffYield":-0.1207,"roe":0.0098,"revenueGrowth":{"y1":-0.367,"y3":-0.0838,"y5":0.2781},"operatingIncomeGrowth":{"y1":-8.063,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.138Z"},"price":{"high52w":20200,"low52w":7810,"fromHigh":-0.4559,"returns":[{"label":"1개월","value":0.0764},{"label":"3개월","value":0.1034},{"label":"6개월","value":-0.2228},{"label":"1년","value":-0.2822},{"label":"3년","value":-0.6934},{"label":"5년","value":-0.5937}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":1.2,"payoutPct":75.7},{"fiscalYear":2024,"dps":200,"yieldPct":1.5,"payoutPct":13.49},{"fiscalYear":2023,"dps":250,"yieldPct":0.9,"payoutPct":22.27},{"fiscalYear":2022,"dps":100,"yieldPct":0.42,"payoutPct":35.99},{"fiscalYear":2021,"dps":100,"yieldPct":0.34,"payoutPct":16.45},{"fiscalYear":2020,"dps":200,"yieldPct":0.87,"payoutPct":70.25},{"fiscalYear":2019,"dps":470,"yieldPct":2.01,"payoutPct":24.48},{"fiscalYear":2018,"dps":500,"yieldPct":null,"payoutPct":3.39}],"annual":[{"fiscalYear":2019,"statement":"연결","revenue":91102338996,"operatingIncome":20846672212,"netIncome":17134445045,"controllingNetIncome":17134445045,"ebitda":21234968800,"fcff":-4169284650,"cfo":8393946592,"capex":12721124105,"totalAssets":115217984715,"totalLiabilities":11811538849,"totalEquity":103406445866,"cash":16520058886,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":45354760701,"operatingIncome":628572854,"netIncome":2545914576,"controllingNetIncome":2545914576,"ebitda":997671477,"fcff":-1502165933,"cfo":4790687106,"capex":6379894475,"totalAssets":127280651124,"totalLiabilities":27865171350,"totalEquity":99415479774,"cash":18503014293,"totalDebt":16600046764},{"fiscalYear":2021,"statement":"연결","revenue":106349899896,"operatingIncome":6616194447,"netIncome":7352208750,"controllingNetIncome":5579637955,"ebitda":null,"fcff":-9418464021,"cfo":-192918143,"capex":9616924471,"totalAssets":186416429847,"totalLiabilities":68206034192,"totalEquity":118210395655,"cash":42041834727,"totalDebt":39022001176},{"fiscalYear":2022,"statement":"연결","revenue":201154916332,"operatingIncome":14781550437,"netIncome":7634138040,"controllingNetIncome":2624000970,"ebitda":18367659376,"fcff":-19561629969,"cfo":3087774083,"capex":23634356522,"totalAssets":343051434688,"totalLiabilities":152261447420,"totalEquity":190789987268,"cash":37544421275,"totalDebt":71581351994},{"fiscalYear":2023,"statement":"연결","revenue":335958325532,"operatingIncome":22817285083,"netIncome":22429639690,"controllingNetIncome":11815375636,"ebitda":null,"fcff":2575008092,"cfo":27591541670,"capex":26550318680,"totalAssets":466593987882,"totalLiabilities":189960408021,"totalEquity":276633579861,"cash":74434589654,"totalDebt":71879655345},{"fiscalYear":2024,"statement":"연결","revenue":244389953265,"operatingIncome":3602921129,"netIncome":11001399923,"controllingNetIncome":16193952998,"ebitda":6717299351,"fcff":-55816957836,"cfo":-34695230540,"capex":21601219155,"totalAssets":438385883721,"totalLiabilities":157524039786,"totalEquity":280861843935,"cash":43222438447,"totalDebt":59161020378},{"fiscalYear":2025,"statement":"연결","revenue":154701003144,"operatingIncome":-25447396955,"netIncome":-17618390526,"controllingNetIncome":1700631184,"ebitda":null,"fcff":-14506889773,"cfo":20588529882,"capex":36064667913,"totalAssets":428236310837,"totalLiabilities":172141640104,"totalEquity":256094670733,"cash":48856246696,"totalDebt":40532034875}],"quarterly":[{"stockCode":"282880","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":39290482392,"operatingIncome":-2464280499,"netIncome":1296496598,"prevYearRevenue":87690086868,"prevYearOperatingIncome":8003870822,"prevYearNetIncome":3986328376,"source":"11014","updatedAt":"2026-08-26T22:26:38.793Z"},{"stockCode":"282880","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":40926542470,"operatingIncome":-20251447183,"netIncome":-14693153554,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:38.797Z"},{"stockCode":"282880","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":39795244892,"operatingIncome":-1040471298,"netIncome":4213523365,"prevYearRevenue":26385336663,"prevYearOperatingIncome":-2534758232,"prevYearNetIncome":239906066,"source":"11013","updatedAt":"2026-08-26T22:26:38.295Z"},{"stockCode":"282880","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":58382472468,"operatingIncome":-7405178119,"netIncome":-7745283306,"prevYearRevenue":48098641619,"prevYearOperatingIncome":-196911041,"prevYearNetIncome":-4461639636,"source":"11012","updatedAt":"2026-08-26T22:26:38.538Z"}]}