{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/284740","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"284740","name":"쿠쿠홈시스","market":"KOSPI","sector":"개인 및 가정용품 임대업","lastPrice":23800,"marketCap":534008454000,"sharesOutstanding":22437330,"asOf":"2026-09-26T15:09:35.520Z"},"valuation":{"fiscalYear":2025,"per":4.47,"perTtm":3.37,"ttmPeriod":"25Q3~26Q2","pbr":0.49,"psr":0.48,"evEbitda":2.29,"ev":420879029901,"fcff":1331117819,"fcffYield":0.0032,"roe":0.117,"revenueGrowth":{"y1":0.0607,"y3":0.0613,"y5":0.0735},"operatingIncomeGrowth":{"y1":0.0276,"y3":0.1219,"y5":0.0451},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.973Z"},"price":{"high52w":26950,"low52w":20500,"fromHigh":-0.1169,"returns":[{"label":"1개월","value":0.0416},{"label":"3개월","value":0.161},{"label":"6개월","value":-0.0226},{"label":"1년","value":-0.0881},{"label":"3년","value":0.1442},{"label":"5년","value":-0.4472}]},"dividends":[{"fiscalYear":2025,"dps":1200,"yieldPct":4.7,"payoutPct":22.51},{"fiscalYear":2024,"dps":1000,"yieldPct":4.8,"payoutPct":17.65},{"fiscalYear":2023,"dps":800,"yieldPct":3.7,"payoutPct":14.49},{"fiscalYear":2022,"dps":700,"yieldPct":2.2,"payoutPct":13.68},{"fiscalYear":2021,"dps":650,"yieldPct":1.68,"payoutPct":12.78},{"fiscalYear":2020,"dps":600,"yieldPct":1.55,"payoutPct":20.44},{"fiscalYear":2019,"dps":560,"yieldPct":1.3,"payoutPct":5.1},{"fiscalYear":2018,"dps":2800,"yieldPct":1.64,"payoutPct":9.61}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":418791761279,"operatingIncome":67523700410,"netIncome":38179506612,"controllingNetIncome":34408001498,"ebitda":null,"fcff":-33809921366,"cfo":-33250913271,"capex":1464292519,"totalAssets":512572790856,"totalLiabilities":132840537779,"totalEquity":379732253077,"cash":21920917782,"totalDebt":32093811526},{"fiscalYear":2019,"statement":"연결","revenue":663713920904,"operatingIncome":120632414680,"netIncome":79879069611,"controllingNetIncome":64835115307,"ebitda":143486013399,"fcff":4957616156,"cfo":8079393112,"capex":3309893386,"totalAssets":626581362085,"totalLiabilities":168765448284,"totalEquity":457815913801,"cash":25079133654,"totalDebt":32283510554},{"fiscalYear":2020,"statement":"연결","revenue":786635466440,"operatingIncome":135835951356,"netIncome":86583493267,"controllingNetIncome":74515249634,"ebitda":214983745553,"fcff":57062815289,"cfo":66235483074,"capex":9430320056,"totalAssets":708121272872,"totalLiabilities":172066718471,"totalEquity":536054554401,"cash":41625264552,"totalDebt":10402000},{"fiscalYear":2021,"statement":"연결","revenue":893242238382,"operatingIncome":178635561823,"netIncome":169181833611,"controllingNetIncome":152123725818,"ebitda":196172616332,"fcff":36094871593,"cfo":40590934775,"capex":4810172285,"totalAssets":969414332798,"totalLiabilities":269738601569,"totalEquity":699675731229,"cash":108442742524,"totalDebt":45919199141},{"fiscalYear":2022,"statement":"연결","revenue":938072669980,"operatingIncome":119943993497,"netIncome":114550883045,"controllingNetIncome":114753673268,"ebitda":197442733134,"fcff":26068395620,"cfo":27605118786,"capex":3189194449,"totalAssets":1016960290726,"totalLiabilities":222383617986,"totalEquity":794576672740,"cash":89771057310,"totalDebt":32140980244},{"fiscalYear":2023,"statement":"연결","revenue":954551724190,"operatingIncome":144873008354,"netIncome":121298841327,"controllingNetIncome":111972338147,"ebitda":199318904553,"fcff":45488620516,"cfo":64066336251,"capex":20254654414,"totalAssets":1138110386834,"totalLiabilities":238828611222,"totalEquity":899281775612,"cash":106345916569,"totalDebt":773640000},{"fiscalYear":2024,"statement":"연결","revenue":1057208774499,"operatingIncome":164815752780,"netIncome":136132676403,"controllingNetIncome":122417126600,"ebitda":201736091139,"fcff":30843996087,"cfo":37648911853,"capex":8503635611,"totalAssets":1381577133923,"totalLiabilities":334896272718,"totalEquity":1046680861205,"cash":176614948652,"totalDebt":94838627707},{"fiscalYear":2025,"statement":"연결","revenue":1121342626136,"operatingIncome":169362970577,"netIncome":134319541308,"controllingNetIncome":119513787746,"ebitda":184129041612,"fcff":1331117819,"cfo":8710300042,"capex":10450446744,"totalAssets":1580152868881,"totalLiabilities":313829152805,"totalEquity":1266323716076,"cash":162643604187,"totalDebt":49514180088}],"quarterly":[{"stockCode":"284740","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":291641674131,"operatingIncome":40799006184,"netIncome":33669579189,"prevYearRevenue":253840041331,"prevYearOperatingIncome":19507328245,"prevYearNetIncome":23595224504,"source":"11014","updatedAt":"2026-08-26T22:21:42.066Z"},{"stockCode":"284740","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":264551770058,"operatingIncome":44311421094,"netIncome":44053928712,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:42.070Z"},{"stockCode":"284740","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":273041051425,"operatingIncome":41252475061,"netIncome":37986185574,"prevYearRevenue":271109479598,"prevYearOperatingIncome":44798400791,"prevYearNetIncome":33413902881,"source":"11013","updatedAt":"2026-08-26T22:21:41.565Z"},{"stockCode":"284740","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":318271750679,"operatingIncome":54024014768,"netIncome":42770892680,"prevYearRevenue":294039702349,"prevYearOperatingIncome":43666500668,"prevYearNetIncome":27124344288,"source":"11012","updatedAt":"2026-08-26T22:21:41.809Z"}]}