{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/285130","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"285130","name":"SK케미칼","market":"KOSPI","sector":"합성고무 및 플라스틱 물질 제조업","lastPrice":49800,"marketCap":861478546800,"sharesOutstanding":17298766,"asOf":"2026-09-26T15:09:35.520Z"},"valuation":{"fiscalYear":2025,"per":19.3,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.38,"psr":0.36,"evEbitda":6.09,"ev":316701639172,"fcff":-193167607207,"fcffYield":-0.6099,"roe":0.02,"revenueGrowth":{"y1":0.3618,"y3":0.0894,"y5":0.1426},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.938Z"},"price":{"high52w":79800,"low52w":36650,"fromHigh":-0.3759,"returns":[{"label":"1개월","value":-0.003},{"label":"3개월","value":0.3351},{"label":"6개월","value":-0.0945},{"label":"1년","value":-0.1602},{"label":"3년","value":-0.2108},{"label":"5년","value":-0.7201}]},"dividends":[{"fiscalYear":2025,"dps":1150,"yieldPct":1.7,"payoutPct":50.1},{"fiscalYear":2024,"dps":1150,"yieldPct":2.8,"payoutPct":250.8},{"fiscalYear":2023,"dps":650,"yieldPct":1,"payoutPct":31.5},{"fiscalYear":2022,"dps":1500,"yieldPct":1.9,"payoutPct":15.1},{"fiscalYear":2021,"dps":3000,"yieldPct":2,"payoutPct":35},{"fiscalYear":2020,"dps":2000,"yieldPct":0.5,"payoutPct":10.3},{"fiscalYear":2019,"dps":450,"yieldPct":0.7,"payoutPct":56.7},{"fiscalYear":2018,"dps":400,"yieldPct":0.6,"payoutPct":87.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1367719213257,"operatingIncome":45733649359,"netIncome":-16419747980,"controllingNetIncome":6028110051,"ebitda":51728307468,"fcff":83554800697,"cfo":67370210693,"capex":2558177770,"totalAssets":1950805010838,"totalLiabilities":1225244545252,"totalEquity":725560465586,"cash":45286768519,"totalDebt":915449965719},{"fiscalYear":2019,"statement":"연결","revenue":1427185610647,"operatingIncome":80337817855,"netIncome":5021553809,"controllingNetIncome":10597438664,"ebitda":147161047048,"fcff":12110231240,"cfo":122134530442,"capex":129839388755,"totalAssets":2131709150029,"totalLiabilities":1413002857170,"totalEquity":718706292859,"cash":183975936156,"totalDebt":1118852787475},{"fiscalYear":2020,"statement":"연결","revenue":1214709208859,"operatingIncome":106282993816,"netIncome":255161209775,"controllingNetIncome":254320769913,"ebitda":202046673679,"fcff":261258306811,"cfo":247009579324,"capex":3844156988,"totalAssets":2119966956886,"totalLiabilities":1161034163654,"totalEquity":958932793232,"cash":86764151843,"totalDebt":705592892127},{"fiscalYear":2021,"statement":"연결","revenue":2089631876416,"operatingIncome":555185910439,"netIncome":268743338018,"controllingNetIncome":168139816297,"ebitda":764398815367,"fcff":620740956163,"cfo":null,"capex":145925500289,"totalAssets":3955632394256,"totalLiabilities":1388894985738,"totalEquity":2566737408518,"cash":255615367155,"totalDebt":483942415361},{"fiscalYear":2022,"statement":"연결","revenue":1829191322924,"operatingIncome":230480673367,"netIncome":231475869672,"controllingNetIncome":191266054717,"ebitda":329364124366,"fcff":-472059146588,"cfo":-186535765437,"capex":302728270181,"totalAssets":3945682879744,"totalLiabilities":1236777050588,"totalEquity":2708905829156,"cash":400028232546,"totalDebt":715242052797},{"fiscalYear":2023,"statement":"연결","revenue":1748777740387,"operatingIncome":83302487079,"netIncome":47837893778,"controllingNetIncome":39863821610,"ebitda":null,"fcff":-226807732797,"cfo":146064486206,"capex":399882035893,"totalAssets":4158774903691,"totalLiabilities":1483000847844,"totalEquity":2675774055847,"cash":396012209626,"totalDebt":1102211339576},{"fiscalYear":2024,"statement":"연결","revenue":1736778902011,"operatingIncome":-45175568334,"netIncome":-4364733944,"controllingNetIncome":8838745406,"ebitda":null,"fcff":-498653408578,"cfo":-89345889786,"capex":440274187968,"totalAssets":5367048627339,"totalLiabilities":2334082396873,"totalEquity":3032966230466,"cash":542302081443,"totalDebt":24489001137},{"fiscalYear":2025,"statement":"연결","revenue":2365164441719,"operatingIncome":-207363696,"netIncome":27297323639,"controllingNetIncome":44645811433,"ebitda":52015541591,"fcff":-193167607207,"cfo":235905765880,"capex":466404978710,"totalAssets":6087624380520,"totalLiabilities":2947185327552,"totalEquity":3140439052968,"cash":567555999965,"totalDebt":22779092337}],"quarterly":[{"stockCode":"285130","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":609916412061,"operatingIncome":15571792003,"netIncome":47877420630,"prevYearRevenue":426348302593,"prevYearOperatingIncome":-12452529432,"prevYearNetIncome":-10950669286,"source":"11014","updatedAt":"2026-08-26T22:20:43.851Z"},{"stockCode":"285130","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":621758816911,"operatingIncome":-39098012773,"netIncome":-49906296359,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:43.854Z"},{"stockCode":"285130","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":655889278464,"operatingIncome":-18889168410,"netIncome":-26110718882,"prevYearRevenue":536624128730,"prevYearOperatingIncome":24281615166,"prevYearNetIncome":21136882065,"source":"11013","updatedAt":"2026-08-26T22:20:43.356Z"},{"stockCode":"285130","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":745120400305,"operatingIncome":32349394489,"netIncome":6806283632,"prevYearRevenue":596865084017,"prevYearOperatingIncome":-962758092,"prevYearNetIncome":8189317303,"source":"11012","updatedAt":"2026-08-26T22:20:43.602Z"}]}