{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/285490","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"285490","name":"노바텍","market":"KOSDAQ","sector":"그외 기타 제품 제조업","lastPrice":12190,"marketCap":128919379890,"sharesOutstanding":10575831,"asOf":"2026-09-26T15:09:35.520Z"},"valuation":{"fiscalYear":2025,"per":7.28,"perTtm":3.82,"ttmPeriod":"25Q3~26Q2","pbr":0.81,"psr":2.32,"evEbitda":9.43,"ev":101400565748,"fcff":7441549962,"fcffYield":0.0734,"roe":0.1089,"revenueGrowth":{"y1":-0.1553,"y3":-0.2047,"y5":-0.0391},"operatingIncomeGrowth":{"y1":-0.4687,"y3":-0.3674,"y5":-0.2557},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.302Z"},"price":{"high52w":30100,"low52w":9980,"fromHigh":-0.595,"returns":[{"label":"1개월","value":0.0141},{"label":"3개월","value":0.05},{"label":"6개월","value":-0.4209},{"label":"1년","value":-0.3404},{"label":"3년","value":-0.5374},{"label":"5년","value":-0.6238}]},"dividends":[{"fiscalYear":2025,"dps":2871,"yieldPct":13.06,"payoutPct":152.4},{"fiscalYear":2024,"dps":1409,"yieldPct":9.1,"payoutPct":80.8},{"fiscalYear":2023,"dps":500,"yieldPct":2.1,"payoutPct":17.1},{"fiscalYear":2022,"dps":200,"yieldPct":0.9,"payoutPct":14.4},{"fiscalYear":2021,"dps":150,"yieldPct":0.4,"payoutPct":3.7},{"fiscalYear":2020,"dps":300,"yieldPct":0.4,"payoutPct":6.9},{"fiscalYear":2019,"dps":242,"yieldPct":1.5,"payoutPct":24.5}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":25883507228,"operatingIncome":6672040833,"netIncome":6867267065,"controllingNetIncome":6867267065,"ebitda":7363332416,"fcff":5909503061,"cfo":6335214764,"capex":425711703,"totalAssets":33247538460,"totalLiabilities":2109967233,"totalEquity":31137571227,"cash":16221277641,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":26133498941,"operatingIncome":5524953115,"netIncome":5493008792,"controllingNetIncome":4894133954,"ebitda":6166889366,"fcff":-1347763328,"cfo":5239256303,"capex":6594183813,"totalAssets":39961028971,"totalLiabilities":6595419900,"totalEquity":33365609071,"cash":6333543999,"totalDebt":176259815},{"fiscalYear":2020,"statement":"연결","revenue":67855056004,"operatingIncome":29335292183,"netIncome":27120976601,"controllingNetIncome":21967400817,"ebitda":31191683090,"fcff":26127711032,"cfo":28945346562,"capex":2821177619,"totalAssets":103270597766,"totalLiabilities":18918409123,"totalEquity":84352188643,"cash":41765499544,"totalDebt":177545509},{"fiscalYear":2021,"statement":"연결","revenue":90500181369,"operatingIncome":32949401572,"netIncome":34694007053,"controllingNetIncome":40550724819,"ebitda":null,"fcff":14335488870,"cfo":22268617292,"capex":7941995140,"totalAssets":139482862166,"totalLiabilities":14986233405,"totalEquity":124496628761,"cash":43789956901,"totalDebt":230681213},{"fiscalYear":2022,"statement":"연결","revenue":110494315651,"operatingIncome":26470752477,"netIncome":14263729951,"controllingNetIncome":16602852140,"ebitda":27539299650,"fcff":28770598245,"cfo":43690108005,"capex":14922997667,"totalAssets":145602337751,"totalLiabilities":12741141344,"totalEquity":132861196407,"cash":39376124080,"totalDebt":331052736},{"fiscalYear":2023,"statement":"연결","revenue":92421026753,"operatingIncome":25608083180,"netIncome":29641335472,"controllingNetIncome":29671225402,"ebitda":29777462682,"fcff":24759631869,"cfo":30071881388,"capex":5320238074,"totalAssets":169245887588,"totalLiabilities":10539940540,"totalEquity":158705947048,"cash":37676048595,"totalDebt":389864057},{"fiscalYear":2024,"statement":"연결","revenue":65812403810,"operatingIncome":12611340935,"netIncome":17235476854,"controllingNetIncome":17319594437,"ebitda":13479099668,"fcff":12416192140,"cfo":15959438327,"capex":3552622124,"totalAssets":183390239460,"totalLiabilities":12461553465,"totalEquity":170928685995,"cash":55222726071,"totalDebt":289461555},{"fiscalYear":2025,"statement":"연결","revenue":55589851496,"operatingIncome":6700053223,"netIncome":17707839132,"controllingNetIncome":17714157896,"ebitda":10753391232,"fcff":7441549962,"cfo":13409825041,"capex":5975276446,"totalAssets":173989291355,"totalLiabilities":10702706253,"totalEquity":163286585102,"cash":27814408254,"totalDebt":295594112}],"quarterly":[{"stockCode":"285490","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":13948994414,"operatingIncome":2216288639,"netIncome":3961459571,"prevYearRevenue":20615138637,"prevYearOperatingIncome":4275594250,"prevYearNetIncome":3164476992,"source":"11014","updatedAt":"2026-08-26T22:26:18.892Z"},{"stockCode":"285490","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":12423522918,"operatingIncome":-1148442814,"netIncome":2574644316,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:18.901Z"},{"stockCode":"285490","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":11160725104,"operatingIncome":-22180469,"netIncome":4037780796,"prevYearRevenue":17117701649,"prevYearOperatingIncome":3461356607,"prevYearNetIncome":3806333763,"source":"11013","updatedAt":"2026-08-26T22:26:18.397Z"},{"stockCode":"285490","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":9525688372,"operatingIncome":-151210356,"netIncome":23205334991,"prevYearRevenue":12099632515,"prevYearOperatingIncome":2170850791,"prevYearNetIncome":7365401482,"source":"11012","updatedAt":"2026-08-26T22:26:18.639Z"}]}