{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/286750","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"286750","name":"나노실리칸첨단소재","market":"KOSDAQ","sector":"기초 화학물질 제조업","lastPrice":2495,"marketCap":39955997860,"sharesOutstanding":16014428,"asOf":"2026-09-26T15:09:35.520Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.46,"psr":6.69,"evEbitda":null,"ev":33464214444,"fcff":-12545689352,"fcffYield":-0.3749,"roe":-0.2542,"revenueGrowth":{"y1":0.1322,"y3":-0.0575,"y5":-0.0713},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.512Z"},"price":{"high52w":4056,"low52w":2405.684,"fromHigh":-0.3849,"returns":[{"label":"1개월","value":-0.147},{"label":"3개월","value":-0.344},{"label":"6개월","value":0.0046},{"label":"1년","value":-0.3656},{"label":"3년","value":-0.5167},{"label":"5년","value":-0.6525}]},"dividends":[],"annual":[{"fiscalYear":2019,"statement":"연결","revenue":7775408359,"operatingIncome":-1512607024,"netIncome":-780552429,"controllingNetIncome":-780552429,"ebitda":-537469567,"fcff":-1610760249,"cfo":-1396589882,"capex":214170367,"totalAssets":24551526208,"totalLiabilities":10401713782,"totalEquity":14149812426,"cash":906003083,"totalDebt":6550000000},{"fiscalYear":2020,"statement":"별도","revenue":8651930521,"operatingIncome":67220608,"netIncome":-91586604,"controllingNetIncome":null,"ebitda":3349797984,"fcff":1209307132,"cfo":1966015878,"capex":756708746,"totalAssets":22122099136,"totalLiabilities":7991511949,"totalEquity":14130587187,"cash":3729508534,"totalDebt":5050000000},{"fiscalYear":2021,"statement":"별도","revenue":7004484412,"operatingIncome":-1635040163,"netIncome":-2824300484,"controllingNetIncome":null,"ebitda":-886940479,"fcff":-3307618342,"cfo":-2886911734,"capex":420706608,"totalAssets":32994830622,"totalLiabilities":20584958249,"totalEquity":12409872373,"cash":3257398492,"totalDebt":3550000000},{"fiscalYear":2022,"statement":"연결","revenue":7139299058,"operatingIncome":-3593951350,"netIncome":-2398820425,"controllingNetIncome":null,"ebitda":-3201782030,"fcff":-2570414250,"cfo":-1096399194,"capex":1560997697,"totalAssets":28135673158,"totalLiabilities":17991578184,"totalEquity":10144094974,"cash":2059210842,"totalDebt":10521839122},{"fiscalYear":2023,"statement":"연결","revenue":6459076533,"operatingIncome":-2482020008,"netIncome":-6284184495,"controllingNetIncome":null,"ebitda":null,"fcff":-515949054,"cfo":-35628573,"capex":616168695,"totalAssets":28767401676,"totalLiabilities":19063286755,"totalEquity":9704114921,"cash":3773883463,"totalDebt":4280764174},{"fiscalYear":2024,"statement":"연결","revenue":5278777668,"operatingIncome":-3439815714,"netIncome":238348937,"controllingNetIncome":null,"ebitda":null,"fcff":-3219055811,"cfo":-3221803261,"capex":106566336,"totalAssets":28082033901,"totalLiabilities":11736763346,"totalEquity":16345270555,"cash":378187617,"totalDebt":5511870748},{"fiscalYear":2025,"statement":"연결","revenue":5976639350,"operatingIncome":-6580662725,"netIncome":-5563397400,"controllingNetIncome":null,"ebitda":-6492351648,"fcff":-12545689352,"cfo":-11622409028,"capex":1000978964,"totalAssets":44973138429,"totalLiabilities":17552823277,"totalEquity":27420315152,"cash":6491783416,"totalDebt":null}],"quarterly":[{"stockCode":"286750","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2446567360,"operatingIncome":-2001270339,"netIncome":-2368340092,"prevYearRevenue":357182369,"prevYearOperatingIncome":-974484824,"prevYearNetIncome":-480125144,"source":"11014","updatedAt":"2026-08-26T22:31:23.203Z"},{"stockCode":"286750","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":2112329863,"operatingIncome":-2462298122,"netIncome":-403954513,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:23.206Z"},{"stockCode":"286750","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1977106936,"operatingIncome":-1349802298,"netIncome":-1412780913,"prevYearRevenue":1021545047,"prevYearOperatingIncome":-796158587,"prevYearNetIncome":-1305624770,"source":"11013","updatedAt":"2026-08-26T22:31:22.684Z"},{"stockCode":"286750","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2305337463,"operatingIncome":-1041278297,"netIncome":-3500573326,"prevYearRevenue":396197080,"prevYearOperatingIncome":-1320935677,"prevYearNetIncome":-1485478025,"source":"11012","updatedAt":"2026-08-26T22:31:22.921Z"}]}