{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/288180","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"288180","name":"케이피항공산업","market":"KOSDAQ","sector":"항공기,우주선 및 부품 제조업","lastPrice":7430,"marketCap":54931936660,"sharesOutstanding":7393262,"asOf":"2026-09-26T15:09:35.520Z"},"valuation":{"fiscalYear":2025,"per":35.32,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":3.21,"psr":1.02,"evEbitda":6.42,"ev":39481072712,"fcff":2282953514,"fcffYield":0.0578,"roe":0.0942,"revenueGrowth":{"y1":0.0857,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.2436,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.604Z"},"price":{"high52w":43850,"low52w":6060,"fromHigh":-0.8306,"returns":[{"label":"1개월","value":-0.012},{"label":"3개월","value":-0.0917},{"label":"6개월","value":null},{"label":"1년","value":null},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":34568675428,"operatingIncome":861199663,"netIncome":140024789,"controllingNetIncome":null,"ebitda":null,"fcff":3240044100,"cfo":7220946063,"capex":4813451629,"totalAssets":55222219498,"totalLiabilities":42213060168,"totalEquity":13009159330,"cash":7486748490,"totalDebt":8177819815},{"fiscalYear":2024,"statement":"연결","revenue":49650973727,"operatingIncome":3489018770,"netIncome":3017525608,"controllingNetIncome":null,"ebitda":5225714945,"fcff":-5375011008,"cfo":6400521162,"capex":12943643207,"totalAssets":69057452769,"totalLiabilities":53156353279,"totalEquity":15901099490,"cash":6745972252,"totalDebt":453461499},{"fiscalYear":2025,"statement":"연결","revenue":53907682893,"operatingIncome":2639165522,"netIncome":1555118442,"controllingNetIncome":null,"ebitda":6150386917,"fcff":2282953514,"cfo":4379567515,"capex":3447132631,"totalAssets":81957466870,"totalLiabilities":64841997234,"totalEquity":17115469636,"cash":17278800720,"totalDebt":1827936772}],"quarterly":[{"stockCode":"288180","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":12366217192,"operatingIncome":-128831992,"netIncome":55917640,"prevYearRevenue":12233238874,"prevYearOperatingIncome":509719798,"prevYearNetIncome":55905364,"source":"11014","updatedAt":"2026-08-26T22:30:31.310Z"},{"stockCode":"288180","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":13693970331,"operatingIncome":383602459,"netIncome":9386640,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:31.313Z"},{"stockCode":"288180","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":13676826142,"operatingIncome":590688377,"netIncome":554895333,"prevYearRevenue":12817235456,"prevYearOperatingIncome":295769401,"prevYearNetIncome":83744151,"source":"11013","updatedAt":"2026-08-26T22:30:30.781Z"},{"stockCode":"288180","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":14324928260,"operatingIncome":-584105427,"netIncome":-13795176051,"prevYearRevenue":15030259914,"prevYearOperatingIncome":2088625654,"prevYearNetIncome":1406070011,"source":"11012","updatedAt":"2026-08-26T22:30:31.038Z"}]}