{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/288330","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"288330","name":"파라택시스코리아","market":"KOSDAQ","sector":"그외 기타 전문, 과학 및 기술 서비스업","lastPrice":416,"marketCap":44129674368,"sharesOutstanding":106080948,"asOf":"2026-09-26T15:09:35.521Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.01,"psr":4903.3,"evEbitda":null,"ev":23915110411,"fcff":-49446706679,"fcffYield":-2.0676,"roe":-0.8852,"revenueGrowth":{"y1":3.1321,"y3":-0.8562,"y5":-0.7306},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.082Z"},"price":{"high52w":1783,"low52w":416,"fromHigh":-0.7667,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":-0.2015},{"label":"1년","value":-0.7695},{"label":"3년","value":-0.9051},{"label":"5년","value":-0.9672}]},"dividends":[],"annual":[{"fiscalYear":2019,"statement":"연결","revenue":58283297209,"operatingIncome":617192681,"netIncome":1324536529,"controllingNetIncome":1324536529,"ebitda":1068604951,"fcff":-8454858444,"cfo":-7697083549,"capex":762617814,"totalAssets":79737130066,"totalLiabilities":4718882479,"totalEquity":75018247587,"cash":64087343905,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":6339946467,"operatingIncome":-19578220215,"netIncome":-19232492177,"controllingNetIncome":-19232492177,"ebitda":-19398109189,"fcff":-13112169557,"cfo":-13037361631,"capex":79753762,"totalAssets":63510099312,"totalLiabilities":4282024005,"totalEquity":59228075307,"cash":20942913386,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":1924158150,"operatingIncome":-26391767980,"netIncome":-26278291392,"controllingNetIncome":-26278291392,"ebitda":-26195614488,"fcff":-21290938402,"cfo":-21128134071,"capex":168674179,"totalAssets":46657249917,"totalLiabilities":3609930975,"totalEquity":43047318942,"cash":8200221051,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":3023741850,"operatingIncome":-43501316725,"netIncome":-41699706212,"controllingNetIncome":-41699706212,"ebitda":-43270810092,"fcff":-40569808349,"cfo":-40182261291,"capex":437861188,"totalAssets":61455226362,"totalLiabilities":9590117207,"totalEquity":51865109155,"cash":7942419930,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":100000000,"operatingIncome":-40349292514,"netIncome":-42455262384,"controllingNetIncome":-42207762050,"ebitda":-40017192919,"fcff":-32013459873,"cfo":-31775428517,"capex":368758955,"totalAssets":32683097816,"totalLiabilities":12962866891,"totalEquity":19720230925,"cash":14182557079,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":2178072,"operatingIncome":-19008362312,"netIncome":-19932969236,"controllingNetIncome":-19814472763,"ebitda":-18749289676,"fcff":-20738849928,"cfo":-20715015873,"capex":140055106,"totalAssets":33492251613,"totalLiabilities":5927588110,"totalEquity":27564663503,"cash":5736741534,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":9000000,"operatingIncome":-15153803090,"netIncome":-32239564842,"controllingNetIncome":-30963374476,"ebitda":-14959004474,"fcff":-49446706679,"cfo":-14579675355,"capex":34944667602,"totalAssets":70830847354,"totalLiabilities":27041242655,"totalEquity":43789604699,"cash":20214563957,"totalDebt":null}],"quarterly":[{"stockCode":"288330","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":9000000,"operatingIncome":-3438825091,"netIncome":-3497318365,"prevYearRevenue":1080378,"prevYearOperatingIncome":-4650399430,"prevYearNetIncome":-4530776880,"source":"11014","updatedAt":"2026-08-26T22:31:31.855Z"},{"stockCode":"288330","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":0,"operatingIncome":-2083588030,"netIncome":-19228820181,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:31.858Z"},{"stockCode":"288330","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":319224000,"operatingIncome":-2051684395,"netIncome":-2565259549,"prevYearRevenue":9000000,"prevYearOperatingIncome":-4978626878,"prevYearNetIncome":-4925669916,"source":"11013","updatedAt":"2026-08-26T22:31:31.355Z"},{"stockCode":"288330","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":875563177,"operatingIncome":-2199870963,"netIncome":-5477405545,"prevYearRevenue":null,"prevYearOperatingIncome":-4652763091,"prevYearNetIncome":-4587756380,"source":"11012","updatedAt":"2026-08-26T22:31:31.613Z"}]}