{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/288980","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"288980","name":"모아데이타","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":252,"marketCap":9168107508,"sharesOutstanding":36381379,"asOf":"2026-09-26T15:09:35.521Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.51,"psr":0.4,"evEbitda":null,"ev":30698319544,"fcff":-2167146783,"fcffYield":-0.0706,"roe":-0.7179,"revenueGrowth":{"y1":-0.326,"y3":0.0219,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.929Z"},"price":{"high52w":1505,"low52w":209,"fromHigh":-0.8326,"returns":[{"label":"1개월","value":0.05},{"label":"3개월","value":-0.6571},{"label":"6개월","value":-0.6538},{"label":"1년","value":-0.769},{"label":"3년","value":-0.9276},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":19642515854,"operatingIncome":2709731879,"netIncome":1083407339,"controllingNetIncome":null,"ebitda":null,"fcff":1478720988,"cfo":1677202224,"capex":300000000,"totalAssets":24878906603,"totalLiabilities":5538178420,"totalEquity":19340728183,"cash":2698720039,"totalDebt":3692858188},{"fiscalYear":2022,"statement":"연결","revenue":21713748176,"operatingIncome":1078590391,"netIncome":1794502374,"controllingNetIncome":1794502374,"ebitda":null,"fcff":645954248,"cfo":1679038270,"capex":1228182137,"totalAssets":55808583442,"totalLiabilities":18733855692,"totalEquity":37074727750,"cash":17409007261,"totalDebt":8173611745},{"fiscalYear":2023,"statement":"연결","revenue":24542153231,"operatingIncome":-357661650,"netIncome":-582707850,"controllingNetIncome":244284904,"ebitda":null,"fcff":1172907542,"cfo":791833610,"capex":12068729,"totalAssets":73019286408,"totalLiabilities":32948528778,"totalEquity":40070757630,"cash":21561779540,"totalDebt":11804714643},{"fiscalYear":2024,"statement":"연결","revenue":34374696997,"operatingIncome":-1329920446,"netIncome":-4086615860,"controllingNetIncome":-3381529901,"ebitda":null,"fcff":-632709430,"cfo":-1282974176,"capex":4303796,"totalAssets":90228615127,"totalLiabilities":52058529253,"totalEquity":38170085874,"cash":3237940658,"totalDebt":20891162307},{"fiscalYear":2025,"statement":"연결","revenue":23169923506,"operatingIncome":-5933151354,"netIncome":-19734538355,"controllingNetIncome":-19743193069,"ebitda":-4363549840,"fcff":-2167146783,"cfo":-1839995539,"capex":1115246781,"totalAssets":78216530515,"totalLiabilities":58846914565,"totalEquity":19369615950,"cash":3680149267,"totalDebt":25210361303}],"quarterly":[{"stockCode":"288980","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":7012261464,"operatingIncome":-1597442155,"netIncome":-2655268616,"prevYearRevenue":5224577687,"prevYearOperatingIncome":-1162789174,"prevYearNetIncome":-3645950856,"source":"11014","updatedAt":"2026-08-26T22:35:57.940Z"},{"stockCode":"288980","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":6437977655,"operatingIncome":-2314036732,"netIncome":-11066584320,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:57.943Z"},{"stockCode":"288980","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":4387816092,"operatingIncome":-2261820923,"netIncome":-3622475622,"prevYearRevenue":6053415928,"prevYearOperatingIncome":-430983625,"prevYearNetIncome":-1867599624,"source":"11013","updatedAt":"2026-08-26T22:35:57.459Z"},{"stockCode":"288980","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":6533798783,"operatingIncome":-1436714622,"netIncome":-9486405905,"prevYearRevenue":3666268459,"prevYearOperatingIncome":-1590688842,"prevYearNetIncome":-4145085795,"source":"11012","updatedAt":"2026-08-26T22:35:57.691Z"}]}