{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/289930","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"289930","name":"웨이비스","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":7980,"marketCap":104929099800,"sharesOutstanding":13149010,"asOf":"2026-09-26T15:09:35.522Z"},"valuation":{"fiscalYear":2025,"per":58.41,"perTtm":2.02,"ttmPeriod":"25Q3~26Q2","pbr":2.05,"psr":2.58,"evEbitda":22.86,"ev":99831191600,"fcff":-7409513601,"fcffYield":-0.0742,"roe":0.0423,"revenueGrowth":{"y1":0.3848,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.719Z"},"price":{"high52w":23800,"low52w":5830,"fromHigh":-0.6647,"returns":[{"label":"1개월","value":0.1822},{"label":"3개월","value":-0.0221},{"label":"6개월","value":-0.5791},{"label":"1년","value":-0.0443},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"별도","revenue":29395539959,"operatingIncome":-4858390502,"netIncome":-5534774677,"controllingNetIncome":null,"ebitda":-879555415,"fcff":-4865130615,"cfo":-4584193403,"capex":791498656,"totalAssets":67023863233,"totalLiabilities":33399603523,"totalEquity":33624259710,"cash":26216458710,"totalDebt":6180618752},{"fiscalYear":2025,"statement":"별도","revenue":40706149797,"operatingIncome":627434552,"netIncome":1796345040,"controllingNetIncome":null,"ebitda":4366172917,"fcff":-7409513601,"cfo":794314913,"capex":8610029513,"totalAssets":110354012068,"totalLiabilities":59137523590,"totalEquity":51216488478,"cash":32528047677,"totalDebt":27430139477}],"quarterly":[{"stockCode":"289930","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":8278201355,"operatingIncome":-1177700509,"netIncome":-772581752,"prevYearRevenue":7626549765,"prevYearOperatingIncome":-1315932534,"prevYearNetIncome":-1812545139,"source":"11014","updatedAt":"2026-08-26T22:27:50.633Z"},{"stockCode":"289930","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":17896029856,"operatingIncome":6689975441,"netIncome":7751510140,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:50.636Z"},{"stockCode":"289930","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":5191058625,"operatingIncome":-3356244929,"netIncome":1762941030,"prevYearRevenue":6493074074,"prevYearOperatingIncome":-2387041375,"prevYearNetIncome":-2275404861,"source":"11013","updatedAt":"2026-08-26T22:27:50.113Z"},{"stockCode":"289930","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":7749337873,"operatingIncome":-707458948,"netIncome":43323756983,"prevYearRevenue":8038844512,"prevYearOperatingIncome":-2497799005,"prevYearNetIncome":-2438325883,"source":"11012","updatedAt":"2026-08-26T22:27:50.383Z"}]}