{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/290090","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"290090","name":"트윔","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":4510,"marketCap":33556961680,"sharesOutstanding":7440568,"asOf":"2026-09-26T15:09:35.522Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.53,"psr":1.59,"evEbitda":null,"ev":30090109465,"fcff":-7741466178,"fcffYield":-0.2573,"roe":-0.048,"revenueGrowth":{"y1":-0.2814,"y3":0.0246,"y5":null},"operatingIncomeGrowth":{"y1":-7.7874,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.930Z"},"price":{"high52w":8400,"low52w":3460,"fromHigh":-0.4631,"returns":[{"label":"1개월","value":0.0881},{"label":"3개월","value":0.0537},{"label":"6개월","value":-0.2211},{"label":"1년","value":-0.448},{"label":"3년","value":-0.6404},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2024,"dps":600,"yieldPct":7.27,"payoutPct":null}],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":21602999976,"operatingIncome":1267349459,"netIncome":2223196739,"controllingNetIncome":2223196768,"ebitda":null,"fcff":-7293372649,"cfo":-1460710952,"capex":5832661697,"totalAssets":81293682790,"totalLiabilities":6313376085,"totalEquity":74980306705,"cash":30210943067,"totalDebt":101310477},{"fiscalYear":2022,"statement":"연결","revenue":19561616492,"operatingIncome":-6462409302,"netIncome":-5331063918,"controllingNetIncome":-5331063910,"ebitda":-5491971492,"fcff":-8904727764,"cfo":-5641857924,"capex":3270611554,"totalAssets":73261307070,"totalLiabilities":7274329573,"totalEquity":65986977497,"cash":3118513674,"totalDebt":128970154},{"fiscalYear":2023,"statement":"연결","revenue":34492364516,"operatingIncome":2009168277,"netIncome":2976029951,"controllingNetIncome":2976029961,"ebitda":2468863799,"fcff":-5166816281,"cfo":-4582587381,"capex":599483351,"totalAssets":78941652049,"totalLiabilities":12600233214,"totalEquity":66341418835,"cash":11235067880,"totalDebt":242916151},{"fiscalYear":2024,"statement":"연결","revenue":29281443941,"operatingIncome":601607786,"netIncome":1626157240,"controllingNetIncome":1636897655,"ebitda":1165141434,"fcff":1903767233,"cfo":3284126637,"capex":1405568327,"totalAssets":72317532361,"totalLiabilities":6145787244,"totalEquity":66171745117,"cash":4823925821,"totalDebt":345094842},{"fiscalYear":2025,"statement":"연결","revenue":21040468279,"operatingIncome":-4083362675,"netIncome":-3100819229,"controllingNetIncome":-3100307891,"ebitda":-2986257979,"fcff":-7741466178,"cfo":-7045470364,"capex":716766936,"totalAssets":69281155564,"totalLiabilities":6473667041,"totalEquity":62807488523,"cash":3692841854,"totalDebt":225989639}],"quarterly":[{"stockCode":"290090","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5016222112,"operatingIncome":-1088791202,"netIncome":-657949730,"prevYearRevenue":3157304249,"prevYearOperatingIncome":-1339498128,"prevYearNetIncome":-1966393884,"source":"11014","updatedAt":"2026-08-26T22:33:04.630Z"},{"stockCode":"290090","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":6202515883,"operatingIncome":-1385074734,"netIncome":-829990644,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:04.634Z"},{"stockCode":"290090","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2930115144,"operatingIncome":-1655747241,"netIncome":-405050794,"prevYearRevenue":3122905598,"prevYearOperatingIncome":-860466288,"prevYearNetIncome":-659749985,"source":"11013","updatedAt":"2026-08-26T22:33:04.120Z"},{"stockCode":"290090","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":4666416084,"operatingIncome":-1207335656,"netIncome":1409167283,"prevYearRevenue":6698824686,"prevYearOperatingIncome":-749030451,"prevYearNetIncome":-953128870,"source":"11012","updatedAt":"2026-08-26T22:33:04.391Z"}]}