{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/290270","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"290270","name":"휴네시온","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":2815,"marketCap":27045596680,"sharesOutstanding":9607672,"asOf":"2026-09-26T15:09:35.522Z"},"valuation":{"fiscalYear":2025,"per":4.79,"perTtm":5.85,"ttmPeriod":"25Q3~26Q2","pbr":0.54,"psr":0.72,"evEbitda":3.21,"ev":18644571742,"fcff":6000704709,"fcffYield":0.3218,"roe":0.1183,"revenueGrowth":{"y1":0.0227,"y3":0.0744,"y5":0.0824},"operatingIncomeGrowth":{"y1":0.5228,"y3":0.12,"y5":0.1135},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.305Z"},"price":{"high52w":4535,"low52w":2410,"fromHigh":-0.3793,"returns":[{"label":"1개월","value":-0.0226},{"label":"3개월","value":0.149},{"label":"6개월","value":-0.1969},{"label":"1년","value":-0.2846},{"label":"3년","value":-0.3024},{"label":"5년","value":-0.5415}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":1.31,"payoutPct":8},{"fiscalYear":2024,"dps":40,"yieldPct":1.21,"payoutPct":11},{"fiscalYear":2023,"dps":40,"yieldPct":1.01,"payoutPct":5.5},{"fiscalYear":2022,"dps":40,"yieldPct":0.93,"payoutPct":7.3},{"fiscalYear":2021,"dps":40,"yieldPct":0.64,"payoutPct":2.5},{"fiscalYear":2020,"dps":40,"yieldPct":0.8,"payoutPct":11.4},{"fiscalYear":2019,"dps":35,"yieldPct":0.8,"payoutPct":18.7},{"fiscalYear":2018,"dps":50,"yieldPct":0.7,"payoutPct":23.9}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":16050841163,"operatingIncome":528256340,"netIncome":1005966490,"controllingNetIncome":1003575826,"ebitda":703816131,"fcff":782233239,"cfo":1644066109,"capex":862465249,"totalAssets":25167837009,"totalLiabilities":2891465036,"totalEquity":22276371973,"cash":3615588533,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":18826120746,"operatingIncome":1897965383,"netIncome":1793386294,"controllingNetIncome":1798083496,"ebitda":2019808610,"fcff":2452829838,"cfo":3022649469,"capex":569819631,"totalAssets":28292684212,"totalLiabilities":4416671921,"totalEquity":23876012291,"cash":4720991323,"totalDebt":732005416},{"fiscalYear":2020,"statement":"연결","revenue":25392287502,"operatingIncome":2805532107,"netIncome":3316062613,"controllingNetIncome":3350147561,"ebitda":2878447629,"fcff":1621104565,"cfo":2909968100,"capex":1310829974,"totalAssets":33892190344,"totalLiabilities":7317653352,"totalEquity":26574536992,"cash":4876030585,"totalDebt":883903046},{"fiscalYear":2021,"statement":"연결","revenue":26542241555,"operatingIncome":2879699999,"netIncome":14887421259,"controllingNetIncome":14899403930,"ebitda":3176534362,"fcff":545148504,"cfo":5744260319,"capex":5225664745,"totalAssets":49790065881,"totalLiabilities":8508303782,"totalEquity":41281762099,"cash":6118257276,"totalDebt":630776055},{"fiscalYear":2022,"statement":"연결","revenue":30423152330,"operatingIncome":3418605715,"netIncome":-5005354511,"controllingNetIncome":-5195917560,"ebitda":3493315165,"fcff":852936946,"cfo":5033795903,"capex":4212388885,"totalAssets":42562656042,"totalLiabilities":6632197869,"totalEquity":35930458173,"cash":5794923362,"totalDebt":658888040},{"fiscalYear":2023,"statement":"연결","revenue":36140422011,"operatingIncome":4662572734,"netIncome":6740050487,"controllingNetIncome":6738379488,"ebitda":5192412593,"fcff":902699975,"cfo":7617253307,"capex":6745612251,"totalAssets":50873612222,"totalLiabilities":8246221254,"totalEquity":42627390968,"cash":9008180597,"totalDebt":310027448},{"fiscalYear":2024,"statement":"연결","revenue":36892798614,"operatingIncome":3153709902,"netIncome":3727953129,"controllingNetIncome":3982390073,"ebitda":4055511488,"fcff":-5451252047,"cfo":3191947235,"capex":8655240538,"totalAssets":53025559365,"totalLiabilities":7405371848,"totalEquity":45620187517,"cash":7653350123,"totalDebt":208295696},{"fiscalYear":2025,"statement":"연결","revenue":37730120046,"operatingIncome":4802475204,"netIncome":5768891620,"controllingNetIncome":5649904496,"ebitda":5812744913,"fcff":6000704709,"cfo":6416766471,"capex":425002821,"totalAssets":58489761165,"totalLiabilities":7460099148,"totalEquity":51029662017,"cash":8548457330,"totalDebt":147432392}],"quarterly":[{"stockCode":"290270","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":7637202578,"operatingIncome":239994990,"netIncome":580322976,"prevYearRevenue":6453030289,"prevYearOperatingIncome":-656467110,"prevYearNetIncome":-314154165,"source":"11014","updatedAt":"2026-08-26T22:33:38.480Z"},{"stockCode":"290270","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":14924720564,"operatingIncome":4170788660,"netIncome":4991546417,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:38.484Z"},{"stockCode":"290270","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":5214946190,"operatingIncome":-1712580270,"netIncome":-1984954834,"prevYearRevenue":4670147509,"prevYearOperatingIncome":-1406166979,"prevYearNetIncome":-1575633210,"source":"11013","updatedAt":"2026-08-26T22:33:37.967Z"},{"stockCode":"290270","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":8824739204,"operatingIncome":881075813,"netIncome":1034770607,"prevYearRevenue":10498049395,"prevYearOperatingIncome":1797858533,"prevYearNetIncome":1772655437,"source":"11012","updatedAt":"2026-08-26T22:33:38.209Z"}]}