{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/290520","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"290520","name":"신도기연","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":1575,"marketCap":24784458300,"sharesOutstanding":15736164,"asOf":"2026-09-26T15:09:35.522Z"},"valuation":{"fiscalYear":2025,"per":13.7,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.42,"psr":0.78,"evEbitda":null,"ev":-10526630539,"fcff":-5095683716,"fcffYield":null,"roe":0.031,"revenueGrowth":{"y1":2.0123,"y3":0.1353,"y5":-0.0515},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.044Z"},"price":{"high52w":3330,"low52w":1390,"fromHigh":-0.527,"returns":[{"label":"1개월","value":0.009},{"label":"3개월","value":0.0788},{"label":"6개월","value":-0.3623},{"label":"1년","value":0.0019},{"label":"3년","value":-0.5898},{"label":"5년","value":-0.7977}]},"dividends":[],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":41572494532,"operatingIncome":-2999492923,"netIncome":-4465930275,"controllingNetIncome":-4465930275,"ebitda":-1518098671,"fcff":-6206296893,"cfo":-5408811140,"capex":1040332016,"totalAssets":83515531710,"totalLiabilities":19987145549,"totalEquity":63528386161,"cash":36494637507,"totalDebt":13651407266},{"fiscalYear":2021,"statement":"연결","revenue":39794110063,"operatingIncome":-2797994524,"netIncome":1637442121,"controllingNetIncome":1637442121,"ebitda":-1382072751,"fcff":7758160678,"cfo":8977865780,"capex":1499523960,"totalAssets":80768189353,"totalLiabilities":18603969534,"totalEquity":62164219819,"cash":42338003383,"totalDebt":13188207419},{"fiscalYear":2022,"statement":"연결","revenue":21815309134,"operatingIncome":-3733139816,"netIncome":-400891592,"controllingNetIncome":-400891592,"ebitda":-3665305239,"fcff":-1117214784,"cfo":-1082509752,"capex":163209954,"totalAssets":72439196171,"totalLiabilities":10862378601,"totalEquity":61576817570,"cash":32462238511,"totalDebt":3295044329},{"fiscalYear":2023,"statement":"연결","revenue":20754838406,"operatingIncome":-2511118560,"netIncome":-3348436363,"controllingNetIncome":-3348436363,"ebitda":-1871451330,"fcff":-494152506,"cfo":1297730326,"capex":1871733151,"totalAssets":61879228232,"totalLiabilities":3875365943,"totalEquity":58003862289,"cash":29767808275,"totalDebt":1027480700},{"fiscalYear":2024,"statement":"연결","revenue":10597641707,"operatingIncome":-4096312646,"netIncome":-564074247,"controllingNetIncome":-564074247,"ebitda":-3166367447,"fcff":11068187534,"cfo":11089896123,"capex":52139491,"totalAssets":68571194145,"totalLiabilities":11198309155,"totalEquity":57372884990,"cash":21746720347,"totalDebt":259700525},{"fiscalYear":2025,"statement":"연결","revenue":31923243012,"operatingIncome":1807614008,"netIncome":1809258031,"controllingNetIncome":1809258031,"ebitda":1850966356,"fcff":-5095683716,"cfo":-5002049829,"capex":185774019,"totalAssets":62602404059,"totalLiabilities":3346481312,"totalEquity":59255922747,"cash":35424652169,"totalDebt":113563330}],"quarterly":[{"stockCode":"290520","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":4417826382,"operatingIncome":871342755,"netIncome":1846930825,"prevYearRevenue":2539545113,"prevYearOperatingIncome":905290232,"prevYearNetIncome":-930549220,"source":"11014","updatedAt":"2026-08-26T22:34:03.643Z"},{"stockCode":"290520","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":26120458515,"operatingIncome":3049073048,"netIncome":3670275314,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:03.647Z"},{"stockCode":"290520","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1340418791,"operatingIncome":-1326743149,"netIncome":538937677,"prevYearRevenue":636071641,"prevYearOperatingIncome":-1122009923,"prevYearNetIncome":-975479614,"source":"11013","updatedAt":"2026-08-26T22:34:03.117Z"},{"stockCode":"290520","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":7619100728,"operatingIncome":-7876128170,"netIncome":-7154776296,"prevYearRevenue":748886474,"prevYearOperatingIncome":-990791872,"prevYearNetIncome":-2732468494,"source":"11012","updatedAt":"2026-08-26T22:34:03.360Z"}]}