{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/290550","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"290550","name":"디케이티","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":21350,"marketCap":427026260500,"sharesOutstanding":20001230,"asOf":"2026-09-26T15:09:35.522Z"},"valuation":{"fiscalYear":2025,"per":18.43,"perTtm":11.41,"ttmPeriod":"25Q3~26Q2","pbr":2.11,"psr":1,"evEbitda":14.92,"ev":432250916956,"fcff":-18005284752,"fcffYield":-0.0417,"roe":0.1205,"revenueGrowth":{"y1":0.0556,"y3":0.0541,"y5":0.0423},"operatingIncomeGrowth":{"y1":-0.0655,"y3":0.0061,"y5":0.0831},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.264Z"},"price":{"high52w":33000,"low52w":6700,"fromHigh":-0.353,"returns":[{"label":"1개월","value":0.3774},{"label":"3개월","value":0.135},{"label":"6개월","value":0.132},{"label":"1년","value":1.5723},{"label":"3년","value":1.8203},{"label":"5년","value":0.5699}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":240165625454,"operatingIncome":8680459187,"netIncome":-1680584544,"controllingNetIncome":-908517742,"ebitda":11545887560,"fcff":-2998865277,"cfo":257024178,"capex":3454324236,"totalAssets":71808048761,"totalLiabilities":43409778439,"totalEquity":28398270322,"cash":22623242310,"totalDebt":5031450000},{"fiscalYear":2019,"statement":"연결","revenue":337722377825,"operatingIncome":12886301613,"netIncome":7942696243,"controllingNetIncome":7942696243,"ebitda":15007820826,"fcff":1720150842,"cfo":9632521374,"capex":8084173079,"totalAssets":114499310000,"totalLiabilities":56178570604,"totalEquity":58320739396,"cash":23472610894,"totalDebt":5502831645},{"fiscalYear":2020,"statement":"연결","revenue":346146178667,"operatingIncome":14471535471,"netIncome":10822106006,"controllingNetIncome":10822106006,"ebitda":23605651473,"fcff":3041554229,"cfo":17378145468,"capex":14464854763,"totalAssets":103099474243,"totalLiabilities":35805405641,"totalEquity":67294068602,"cash":24892315482,"totalDebt":5053562953},{"fiscalYear":2021,"statement":"연결","revenue":315241528615,"operatingIncome":18132892648,"netIncome":8744375330,"controllingNetIncome":8744375330,"ebitda":26286924590,"fcff":3942606859,"cfo":9685195503,"capex":6011527006,"totalAssets":205454093919,"totalLiabilities":126681209732,"totalEquity":78772884187,"cash":32616343594,"totalDebt":63238250190},{"fiscalYear":2022,"statement":"연결","revenue":363542945233,"operatingIncome":21185243178,"netIncome":19639533722,"controllingNetIncome":19639533722,"ebitda":26760051174,"fcff":16039300273,"cfo":25154080239,"capex":10033899432,"totalAssets":200048991452,"totalLiabilities":99251705735,"totalEquity":100797285717,"cash":29086376681,"totalDebt":45515475613},{"fiscalYear":2023,"statement":"연결","revenue":280218060416,"operatingIncome":14686766746,"netIncome":4373432214,"controllingNetIncome":4373432214,"ebitda":23192607278,"fcff":-279169810,"cfo":11634854366,"capex":12859664315,"totalAssets":239434636245,"totalLiabilities":107003394329,"totalEquity":132431241916,"cash":35956145160,"totalDebt":3456081028},{"fiscalYear":2024,"statement":"연결","revenue":403349872283,"operatingIncome":23085704326,"netIncome":26872478520,"controllingNetIncome":26872478520,"ebitda":29988509232,"fcff":5405202688,"cfo":28518234218,"capex":24659862082,"totalAssets":285758564764,"totalLiabilities":104002324800,"totalEquity":181756239964,"cash":68208565461,"totalDebt":57475034195},{"fiscalYear":2025,"statement":"연결","revenue":425776296391,"operatingIncome":21573699533,"netIncome":23172035965,"controllingNetIncome":23172035965,"ebitda":28971928646,"fcff":-18005284752,"cfo":4514778387,"capex":24340756544,"totalAssets":319676364759,"totalLiabilities":116864501833,"totalEquity":202811862926,"cash":56506451054,"totalDebt":61731107510}],"quarterly":[{"stockCode":"290550","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":105770632748,"operatingIncome":4808705530,"netIncome":5055756327,"prevYearRevenue":81696629379,"prevYearOperatingIncome":5020347249,"prevYearNetIncome":3971344802,"source":"11014","updatedAt":"2026-08-26T22:22:54.139Z"},{"stockCode":"290550","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":114806593297,"operatingIncome":6066704359,"netIncome":7994394890,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:54.143Z"},{"stockCode":"290550","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":115647783972,"operatingIncome":8846162297,"netIncome":13873280539,"prevYearRevenue":86424288834,"prevYearOperatingIncome":2458455764,"prevYearNetIncome":4165494269,"source":"11013","updatedAt":"2026-08-26T22:22:53.614Z"},{"stockCode":"290550","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":147976022853,"operatingIncome":10049203342,"netIncome":10492094373,"prevYearRevenue":118774781512,"prevYearOperatingIncome":8239833880,"prevYearNetIncome":5956390479,"source":"11012","updatedAt":"2026-08-26T22:22:53.856Z"}]}