{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/290560","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"290560","name":"파라택시스이더리움","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":1300,"marketCap":29071549000,"sharesOutstanding":22362730,"asOf":"2026-09-26T15:09:35.522Z"},"valuation":{"fiscalYear":2025,"per":8.7,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.11,"psr":2.08,"evEbitda":null,"ev":18776588384,"fcff":null,"fcffYield":null,"roe":0.1371,"revenueGrowth":{"y1":0.1836,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.5251,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.786Z"},"price":{"high52w":2080,"low52w":797,"fromHigh":-0.375,"returns":[{"label":"1개월","value":-0.0813},{"label":"3개월","value":0.0833},{"label":"6개월","value":-0.2664},{"label":"1년","value":0.0645},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":10459352357,"operatingIncome":1533812236,"netIncome":-19169236,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":2710707163,"capex":null,"totalAssets":22922545396,"totalLiabilities":3868075754,"totalEquity":19054469642,"cash":5844004817,"totalDebt":913462750},{"fiscalYear":2024,"statement":"별도","revenue":11825525641,"operatingIncome":2381138061,"netIncome":2510384972,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":3542677472,"capex":null,"totalAssets":25307015334,"totalLiabilities":2811081721,"totalEquity":22495933613,"cash":3215712164,"totalDebt":166600000},{"fiscalYear":2025,"statement":"별도","revenue":13997153284,"operatingIncome":3631464763,"netIncome":3341175730,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":4811558959,"capex":null,"totalAssets":33843085554,"totalLiabilities":7583623395,"totalEquity":26259462159,"cash":14192285592,"totalDebt":3897324976}],"quarterly":[{"stockCode":"290560","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":2969305891,"operatingIncome":824017868,"netIncome":756010664,"prevYearRevenue":2498084204,"prevYearOperatingIncome":324488221,"prevYearNetIncome":375212581,"source":"11014","updatedAt":"2026-08-26T22:32:50.548Z"},{"stockCode":"290560","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":5870903777,"operatingIncome":2401033132,"netIncome":2172766684,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:50.550Z"},{"stockCode":"290560","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":2698576679,"operatingIncome":-307738131,"netIncome":-361847936,"prevYearRevenue":1984452540,"prevYearOperatingIncome":-321516846,"prevYearNetIncome":-221810887,"source":"11013","updatedAt":"2026-08-26T22:32:49.996Z"},{"stockCode":"290560","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":4240575795,"operatingIncome":1126088883,"netIncome":-2693835894,"prevYearRevenue":3172491076,"prevYearOperatingIncome":727930609,"prevYearNetIncome":634209269,"source":"11012","updatedAt":"2026-08-26T22:32:50.270Z"}]}