{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/290650","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"290650","name":"엘앤씨바이오","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":46950,"marketCap":1266227602800,"sharesOutstanding":26969704,"asOf":"2026-09-26T15:09:35.522Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":6.39,"psr":14.81,"evEbitda":15.28,"ev":1273050415750,"fcff":-3020771938,"fcffYield":-0.0024,"roe":-0.5768,"revenueGrowth":{"y1":0.1856,"y3":0.1759,"y5":0.2099},"operatingIncomeGrowth":{"y1":0.7371,"y3":-0.2249,"y5":-0.0962},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.306Z"},"price":{"high52w":118300,"low52w":45700,"fromHigh":-0.6031,"returns":[{"label":"1개월","value":-0.0685},{"label":"3개월","value":-0.4683},{"label":"6개월","value":-0.3604},{"label":"1년","value":-0.0647},{"label":"3년","value":0.3932},{"label":"5년","value":0.2243}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":0.08,"payoutPct":null},{"fiscalYear":2024,"dps":50,"yieldPct":0.26,"payoutPct":0.8},{"fiscalYear":2023,"dps":100,"yieldPct":0.38,"payoutPct":4.69},{"fiscalYear":2022,"dps":50,"yieldPct":0.22,"payoutPct":24.96},{"fiscalYear":2021,"dps":50,"yieldPct":0.14,"payoutPct":8.21},{"fiscalYear":2020,"dps":50,"yieldPct":0.14,"payoutPct":10.12},{"fiscalYear":2019,"dps":100,"yieldPct":0.41,"payoutPct":10.15}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":21240893559,"operatingIncome":5477317718,"netIncome":5094406872,"controllingNetIncome":5207676911,"ebitda":5738120458,"fcff":-906986034,"cfo":3845774822,"capex":4767900590,"totalAssets":57378890527,"totalLiabilities":4579460096,"totalEquity":52799430431,"cash":21622035614,"totalDebt":1000000000},{"fiscalYear":2019,"statement":"연결","revenue":29151665336,"operatingIncome":9032316211,"netIncome":8453916728,"controllingNetIncome":7250030326,"ebitda":null,"fcff":4435939544,"cfo":6430855616,"capex":2008853683,"totalAssets":66226107019,"totalLiabilities":5955350052,"totalEquity":60270756967,"cash":12766060244,"totalDebt":1000000000},{"fiscalYear":2020,"statement":"연결","revenue":32972771325,"operatingIncome":7324167328,"netIncome":12148992179,"controllingNetIncome":10813093568,"ebitda":8187042422,"fcff":4378426757,"cfo":7419054671,"capex":3054802482,"totalAssets":80575589282,"totalLiabilities":19322699724,"totalEquity":61252889558,"cash":22266110937,"totalDebt":13936734743},{"fiscalYear":2021,"statement":"연결","revenue":45677013794,"operatingIncome":13169947368,"netIncome":15580312267,"controllingNetIncome":13814433305,"ebitda":15089606880,"fcff":-500177262,"cfo":10906636019,"capex":11427781113,"totalAssets":107400889841,"totalLiabilities":14135593651,"totalEquity":93265296190,"cash":17381915497,"totalDebt":5570966251},{"fiscalYear":2022,"statement":"연결","revenue":52572492155,"operatingIncome":9483841990,"netIncome":5691985564,"controllingNetIncome":4544175310,"ebitda":null,"fcff":-43655159160,"cfo":-6075796008,"capex":37703137452,"totalAssets":199725162710,"totalLiabilities":91903982601,"totalEquity":107821180109,"cash":6591992959,"totalDebt":80239390738},{"fiscalYear":2023,"statement":"연결","revenue":68869546328,"operatingIncome":7748005680,"netIncome":48531489397,"controllingNetIncome":48361014774,"ebitda":13017204127,"fcff":-36707495393,"cfo":-12132875375,"capex":24984041807,"totalAssets":262230105854,"totalLiabilities":105374593372,"totalEquity":156855512482,"cash":14949457663,"totalDebt":8955183470},{"fiscalYear":2024,"statement":"연결","revenue":72093323401,"operatingIncome":2542071249,"netIncome":140965124092,"controllingNetIncome":141064260545,"ebitda":null,"fcff":-13528133269,"cfo":-8566586943,"capex":5349695649,"totalAssets":475601177449,"totalLiabilities":180875569755,"totalEquity":294725607694,"cash":18286628164,"totalDebt":51831320000},{"fiscalYear":2025,"statement":"연결","revenue":85476414998,"operatingIncome":4415713583,"netIncome":-138246706187,"controllingNetIncome":-138174717186,"ebitda":83305448074,"fcff":-3020771938,"cfo":12564732969,"capex":17035524164,"totalAssets":456637114149,"totalLiabilities":248103676806,"totalEquity":208533437343,"cash":30887981159,"totalDebt":37710794109}],"quarterly":[{"stockCode":"290650","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":22555957084,"operatingIncome":2895731265,"netIncome":-51338333564,"prevYearRevenue":18540794418,"prevYearOperatingIncome":820339613,"prevYearNetIncome":-5790675805,"source":"11014","updatedAt":"2026-08-26T22:20:22.113Z"},{"stockCode":"290650","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":24668320984,"operatingIncome":1954550187,"netIncome":-71989650168,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:22.116Z"},{"stockCode":"290650","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":30294573520,"operatingIncome":5998943183,"netIncome":2725519792,"prevYearRevenue":17670683380,"prevYearOperatingIncome":-189472514,"prevYearNetIncome":-642269705,"source":"11013","updatedAt":"2026-08-26T22:20:21.589Z"},{"stockCode":"290650","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":38785377753,"operatingIncome":8579727946,"netIncome":-28122597845,"prevYearRevenue":20581453550,"prevYearOperatingIncome":-245095355,"prevYearNetIncome":-14276452750,"source":"11012","updatedAt":"2026-08-26T22:20:21.850Z"}]}