{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/290660","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"290660","name":"다이나믹솔루션","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":1499,"marketCap":64213994112,"sharesOutstanding":42837888,"asOf":"2026-09-26T15:09:35.522Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.2,"psr":4,"evEbitda":null,"ev":43003216326,"fcff":-1658943400,"fcffYield":-0.0386,"roe":-0.2667,"revenueGrowth":{"y1":-0.2396,"y3":-0.1507,"y5":-0.0293},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.266Z"},"price":{"high52w":3430.671,"low52w":1273,"fromHigh":-0.5631,"returns":[{"label":"1개월","value":-0.3012},{"label":"3개월","value":-0.2176},{"label":"6개월","value":-0.443},{"label":"1년","value":-0.2085},{"label":"3년","value":-0.4657},{"label":"5년","value":-0.7972}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":5653092956,"operatingIncome":-5238859657,"netIncome":-9634327505,"controllingNetIncome":null,"ebitda":-4621322323,"fcff":-13179320896,"cfo":-8184039170,"capex":5016841292,"totalAssets":35920415977,"totalLiabilities":7668955460,"totalEquity":28251460517,"cash":22172080283,"totalDebt":3940763600},{"fiscalYear":2019,"statement":"연결","revenue":12311250556,"operatingIncome":-13648970472,"netIncome":-15875138935,"controllingNetIncome":-15844995834,"ebitda":null,"fcff":-23462457653,"cfo":-13920285403,"capex":9542172250,"totalAssets":47016455033,"totalLiabilities":34461785611,"totalEquity":12554669422,"cash":2965018254,"totalDebt":9181165045},{"fiscalYear":2020,"statement":"연결","revenue":18624676609,"operatingIncome":-14204357169,"netIncome":-15103130489,"controllingNetIncome":-15007481560,"ebitda":null,"fcff":-10096997579,"cfo":-9061195966,"capex":1035801613,"totalAssets":57906923776,"totalLiabilities":40042358928,"totalEquity":17864564848,"cash":13737100802,"totalDebt":12008123261},{"fiscalYear":2021,"statement":"연결","revenue":23158185846,"operatingIncome":-7665875593,"netIncome":-4862620574,"controllingNetIncome":-5044760080,"ebitda":null,"fcff":-6388368441,"cfo":-4839634476,"capex":1548733965,"totalAssets":52540357595,"totalLiabilities":37194453426,"totalEquity":15345904169,"cash":2361387497,"totalDebt":10788451343},{"fiscalYear":2022,"statement":"연결","revenue":26201602583,"operatingIncome":-7537255487,"netIncome":-9621945184,"controllingNetIncome":-9621024052,"ebitda":null,"fcff":-6094875724,"cfo":-5701690936,"capex":393184788,"totalAssets":50370571037,"totalLiabilities":40796743939,"totalEquity":9573827098,"cash":1023864188,"totalDebt":17306330700},{"fiscalYear":2023,"statement":"연결","revenue":26613904786,"operatingIncome":-1778204164,"netIncome":-5540676042,"controllingNetIncome":-4962839191,"ebitda":171703869,"fcff":-3950168357,"cfo":-4352937619,"capex":529906112,"totalAssets":71708758674,"totalLiabilities":40262629468,"totalEquity":31446129206,"cash":17573285317,"totalDebt":8231808115},{"fiscalYear":2024,"statement":"연결","revenue":21111727666,"operatingIncome":-2412192624,"netIncome":-1467299019,"controllingNetIncome":-951433269,"ebitda":7859460728,"fcff":-68233571,"cfo":-1136214280,"capex":323080504,"totalAssets":72358178170,"totalLiabilities":34104049972,"totalEquity":38254128198,"cash":22086813980,"totalDebt":12198443604},{"fiscalYear":2025,"statement":"연결","revenue":16052919041,"operatingIncome":-2902477230,"netIncome":-12304887873,"controllingNetIncome":-12297443130,"ebitda":null,"fcff":-1658943400,"cfo":-232757032,"capex":2203942292,"totalAssets":77791245730,"totalLiabilities":24613637515,"totalEquity":53177608215,"cash":32877857857,"totalDebt":11667080071}],"quarterly":[{"stockCode":"290660","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3367659015,"operatingIncome":-862315347,"netIncome":124967957,"prevYearRevenue":3555497570,"prevYearOperatingIncome":-1065930225,"prevYearNetIncome":-2842859328,"source":"11014","updatedAt":"2026-08-26T22:27:40.425Z"},{"stockCode":"290660","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":4447302771,"operatingIncome":-676483950,"netIncome":4933003708,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:40.428Z"},{"stockCode":"290660","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3126423676,"operatingIncome":-3071041479,"netIncome":-5848670212,"prevYearRevenue":3719874731,"prevYearOperatingIncome":-1365392634,"prevYearNetIncome":-2284516048,"source":"11013","updatedAt":"2026-08-26T22:27:39.943Z"},{"stockCode":"290660","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":4171842164,"operatingIncome":-950024252,"netIncome":-4835040013,"prevYearRevenue":4520528315,"prevYearOperatingIncome":4160492,"prevYearNetIncome":-15078343490,"source":"11012","updatedAt":"2026-08-26T22:27:40.189Z"}]}