{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/290690","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"290690","name":"아리바이오홀딩스","market":"KOSDAQ","sector":"전구 및 조명장치 제조업","lastPrice":3900,"marketCap":206983939500,"sharesOutstanding":53072805,"asOf":"2026-09-26T15:09:35.523Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":15.75,"ttmPeriod":"25Q3~26Q2","pbr":2.28,"psr":5.41,"evEbitda":null,"ev":242917036435,"fcff":-2738908755,"fcffYield":-0.0113,"roe":-0.0912,"revenueGrowth":{"y1":-0.245,"y3":-0.1186,"y5":-0.0786},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.005Z"},"price":{"high52w":6020,"low52w":2720,"fromHigh":-0.3522,"returns":[{"label":"1개월","value":-0.0534},{"label":"3개월","value":-0.2857},{"label":"6개월","value":0.0013},{"label":"1년","value":-0.2097},{"label":"3년","value":-0.5112},{"label":"5년","value":-0.2997}]},"dividends":[{"fiscalYear":2022,"dps":50,"yieldPct":0.72,"payoutPct":-9.53},{"fiscalYear":2021,"dps":50,"yieldPct":0.51,"payoutPct":9.93},{"fiscalYear":2020,"dps":50,"yieldPct":0.26,"payoutPct":9.18}],"annual":[{"fiscalYear":2020,"statement":"별도","revenue":57630614763,"operatingIncome":5075149406,"netIncome":4445738559,"controllingNetIncome":null,"ebitda":6261031429,"fcff":-2389447677,"cfo":-2352274481,"capex":327273401,"totalAssets":66569299083,"totalLiabilities":23561255867,"totalEquity":43008043216,"cash":16824417324,"totalDebt":13387536122},{"fiscalYear":2021,"statement":"별도","revenue":70010753724,"operatingIncome":5055686712,"netIncome":4156650289,"controllingNetIncome":null,"ebitda":6111311997,"fcff":-8087930481,"cfo":-6341041427,"capex":1952862556,"totalAssets":73881139832,"totalLiabilities":25944001716,"totalEquity":47937138116,"cash":2467540425,"totalDebt":13437155652},{"fiscalYear":2022,"statement":"별도","revenue":55896292167,"operatingIncome":-4321420711,"netIncome":-4331337827,"controllingNetIncome":null,"ebitda":-3062995172,"fcff":15081466966,"cfo":15676408302,"capex":837967102,"totalAssets":68410725437,"totalLiabilities":25071397259,"totalEquity":43339328178,"cash":4593593277,"totalDebt":9956719814},{"fiscalYear":2023,"statement":"별도","revenue":59827801602,"operatingIncome":515597483,"netIncome":-6697203911,"controllingNetIncome":null,"ebitda":null,"fcff":-3798341586,"cfo":-3662886419,"capex":626704459,"totalAssets":160167354229,"totalLiabilities":97746027710,"totalEquity":62421326519,"cash":22288056478,"totalDebt":82511975716},{"fiscalYear":2024,"statement":"별도","revenue":50689386299,"operatingIncome":-6618788188,"netIncome":-40974320492,"controllingNetIncome":null,"ebitda":-5878280695,"fcff":-6272650401,"cfo":-6452889071,"capex":510780666,"totalAssets":117301524875,"totalLiabilities":38966778530,"totalEquity":78334746345,"cash":3195442865,"totalDebt":31205765721},{"fiscalYear":2025,"statement":"별도","revenue":38268314998,"operatingIncome":-6717469974,"netIncome":-7715428231,"controllingNetIncome":null,"ebitda":null,"fcff":-2738908755,"cfo":-2701492659,"capex":688686969,"totalAssets":141589003075,"totalLiabilities":50694370560,"totalEquity":90894632515,"cash":628094180,"totalDebt":36561191115}],"quarterly":[{"stockCode":"290690","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":7902880881,"operatingIncome":-2441846295,"netIncome":-7367335532,"prevYearRevenue":16149590330,"prevYearOperatingIncome":-812803183,"prevYearNetIncome":-2383331984,"source":"11014","updatedAt":"2026-08-26T22:24:01.358Z"},{"stockCode":"290690","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":15464999569,"operatingIncome":342342118,"netIncome":17878519724,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:01.360Z"},{"stockCode":"290690","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":7361285940,"operatingIncome":-3059706096,"netIncome":-8532864208,"prevYearRevenue":5133862212,"prevYearOperatingIncome":-1820021305,"prevYearNetIncome":-4872434179,"source":"11013","updatedAt":"2026-08-26T22:24:00.749Z"},{"stockCode":"290690","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":10651620553,"operatingIncome":-2754093650,"netIncome":11160751872,"prevYearRevenue":9766572336,"prevYearOperatingIncome":-2797944492,"prevYearNetIncome":-13550730165,"source":"11012","updatedAt":"2026-08-26T22:24:01.089Z"}]}