{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/290720","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"290720","name":"푸드나무","market":"KOSDAQ","sector":"무점포 소매업","lastPrice":3035,"marketCap":115783043555,"sharesOutstanding":38149273,"asOf":"2026-09-26T15:09:35.523Z"},"valuation":{"fiscalYear":2025,"per":57.18,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":3.31,"psr":1.33,"evEbitda":null,"ev":129807648039,"fcff":null,"fcffYield":null,"roe":0.109,"revenueGrowth":{"y1":-0.3007,"y3":-0.2634,"y5":-0.0582},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.307Z"},"price":{"high52w":3950,"low52w":1916,"fromHigh":-0.2316,"returns":[{"label":"1개월","value":0.0575},{"label":"3개월","value":0.3858},{"label":"6개월","value":-0.0033},{"label":"1년","value":0.4914},{"label":"3년","value":-0.6262},{"label":"5년","value":-0.8373}]},"dividends":[{"fiscalYear":2022,"dps":100,"yieldPct":0.5,"payoutPct":null},{"fiscalYear":2021,"dps":30,"yieldPct":0.1,"payoutPct":77.5},{"fiscalYear":2020,"dps":300,"yieldPct":1.2,"payoutPct":32.1},{"fiscalYear":2019,"dps":70,"yieldPct":0.4,"payoutPct":10.6},{"fiscalYear":2018,"dps":100,"yieldPct":0.5,"payoutPct":11.2},{"fiscalYear":2017,"dps":30000,"yieldPct":null,"payoutPct":7.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":52960551415,"operatingIncome":6542139086,"netIncome":6049473262,"controllingNetIncome":6047208129,"ebitda":6556264274,"fcff":2447605394,"cfo":4572792870,"capex":2125187476,"totalAssets":51749378618,"totalLiabilities":3765255149,"totalEquity":47984123469,"cash":14129620920,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":64782145714,"operatingIncome":5467594597,"netIncome":4453856111,"controllingNetIncome":4457353702,"ebitda":null,"fcff":1418359993,"cfo":2992508801,"capex":1574148808,"totalAssets":56821288191,"totalLiabilities":6059233961,"totalEquity":50762054230,"cash":18715510243,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":117153997478,"operatingIncome":6644521992,"netIncome":6293077626,"controllingNetIncome":6293077626,"ebitda":7066926207,"fcff":4163578920,"cfo":5360228928,"capex":1196650008,"totalAssets":66469647940,"totalLiabilities":10201976874,"totalEquity":56267671066,"cash":9208689529,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":191195148974,"operatingIncome":1493854633,"netIncome":260865103,"controllingNetIncome":260865103,"ebitda":null,"fcff":-17061590934,"cfo":-8699440289,"capex":8375922309,"totalAssets":70433489706,"totalLiabilities":15689371461,"totalEquity":54744118245,"cash":10884289248,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":217202243524,"operatingIncome":-2085848169,"netIncome":-3344927353,"controllingNetIncome":-3305044351,"ebitda":null,"fcff":-21295203026,"cfo":-1257996037,"capex":20482101317,"totalAssets":105933971544,"totalLiabilities":58061049079,"totalEquity":47872922465,"cash":15473181328,"totalDebt":32895130307},{"fiscalYear":2023,"statement":"연결","revenue":190692808996,"operatingIncome":-17795536446,"netIncome":-19992768396,"controllingNetIncome":-19903204003,"ebitda":-11114867322,"fcff":-25970696006,"cfo":-22432584974,"capex":5297874957,"totalAssets":115756978260,"totalLiabilities":92676067233,"totalEquity":23080911027,"cash":16696411951,"totalDebt":65496268026},{"fiscalYear":2024,"statement":"연결","revenue":124128545790,"operatingIncome":-17426139506,"netIncome":-45472723233,"controllingNetIncome":-45143430740,"ebitda":null,"fcff":-7942625634,"cfo":-6926912008,"capex":3648180364,"totalAssets":108082177660,"totalLiabilities":105926181736,"totalEquity":2155995924,"cash":27868052010,"totalDebt":67801068330},{"fiscalYear":2025,"statement":"연결","revenue":86805706183,"operatingIncome":-8152920653,"netIncome":2030815890,"controllingNetIncome":2024985515,"ebitda":null,"fcff":null,"cfo":-15214628637,"capex":null,"totalAssets":86485313101,"totalLiabilities":51458544992,"totalEquity":35026768109,"cash":11942343416,"totalDebt":25966947900}],"quarterly":[{"stockCode":"290720","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":21806141310,"operatingIncome":-2171127138,"netIncome":-3280341553,"prevYearRevenue":30289767235,"prevYearOperatingIncome":-7400511078,"prevYearNetIncome":-10923493411,"source":"11014","updatedAt":"2026-08-26T22:27:03.953Z"},{"stockCode":"290720","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":15289698607,"operatingIncome":-1523769151,"netIncome":12927693138,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:03.958Z"},{"stockCode":"290720","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":16913917875,"operatingIncome":-7021204185,"netIncome":-7613266178,"prevYearRevenue":23418101243,"prevYearOperatingIncome":-2134708773,"prevYearNetIncome":-2890442075,"source":"11013","updatedAt":"2026-08-26T22:27:03.431Z"},{"stockCode":"290720","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":12911739883,"operatingIncome":-3635754329,"netIncome":-5899231475,"prevYearRevenue":26291765023,"prevYearOperatingIncome":-2323315591,"prevYearNetIncome":-4726093620,"source":"11012","updatedAt":"2026-08-26T22:27:03.705Z"}]}