{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/290740","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"290740","name":"액트로","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":12740,"marketCap":128228240140,"sharesOutstanding":10065011,"asOf":"2026-09-26T15:09:35.523Z"},"valuation":{"fiscalYear":2025,"per":17.39,"perTtm":10.82,"ttmPeriod":"25Q3~26Q2","pbr":1.75,"psr":0.52,"evEbitda":6.89,"ev":101657099219,"fcff":3858538490,"fcffYield":0.038,"roe":0.1037,"revenueGrowth":{"y1":0.2061,"y3":0.2258,"y5":0.1311},"operatingIncomeGrowth":{"y1":1.7222,"y3":null,"y5":0.1245},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.313Z"},"price":{"high52w":30750,"low52w":4965,"fromHigh":-0.5857,"returns":[{"label":"1개월","value":0.2651},{"label":"3개월","value":0.4156},{"label":"6개월","value":-0.3423},{"label":"1년","value":1.3813},{"label":"3년","value":0.7744},{"label":"5년","value":0.5041}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":1.9,"payoutPct":12.5},{"fiscalYear":2024,"dps":100,"yieldPct":1.9,"payoutPct":62.8},{"fiscalYear":2023,"dps":100,"yieldPct":1.2,"payoutPct":16.2},{"fiscalYear":2022,"dps":100,"yieldPct":1.6,"payoutPct":-10},{"fiscalYear":2021,"dps":100,"yieldPct":1.1,"payoutPct":33},{"fiscalYear":2020,"dps":200,"yieldPct":1.7,"payoutPct":96.1},{"fiscalYear":2019,"dps":200,"yieldPct":1.4,"payoutPct":13.5},{"fiscalYear":2018,"dps":400,"yieldPct":3.1,"payoutPct":14.2}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":105631915853,"operatingIncome":16870908196,"netIncome":13690270000,"controllingNetIncome":13690270000,"ebitda":22694081973,"fcff":10227048723,"cfo":17828126757,"capex":7694701870,"totalAssets":89041422424,"totalLiabilities":26009927322,"totalEquity":63031495102,"cash":33700419589,"totalDebt":2200000000},{"fiscalYear":2019,"statement":"연결","revenue":107845424495,"operatingIncome":13043356841,"netIncome":14595298856,"controllingNetIncome":14595298856,"ebitda":19549644932,"fcff":8857929141,"cfo":22921014897,"capex":14102945165,"totalAssets":99003423404,"totalLiabilities":22999820012,"totalEquity":76003603392,"cash":13912058192,"totalDebt":1216481443},{"fiscalYear":2020,"statement":"연결","revenue":132273162167,"operatingIncome":3658527589,"netIncome":2061916541,"controllingNetIncome":2061916541,"ebitda":14999002378,"fcff":-9460899134,"cfo":1466111382,"capex":10934813542,"totalAssets":101393106200,"totalLiabilities":26724349486,"totalEquity":74668756714,"cash":3011688729,"totalDebt":319555902},{"fiscalYear":2021,"statement":"연결","revenue":92326395351,"operatingIncome":-2156720713,"netIncome":2870970026,"controllingNetIncome":2870970026,"ebitda":-355338787,"fcff":3878681300,"cfo":13243457566,"capex":9364776266,"totalAssets":98876846790,"totalLiabilities":25043298405,"totalEquity":73833548385,"cash":17246578806,"totalDebt":307981590},{"fiscalYear":2022,"statement":"연결","revenue":132980435155,"operatingIncome":-5770031333,"netIncome":-9330275899,"controllingNetIncome":-9330275899,"ebitda":7366271497,"fcff":-4548239493,"cfo":3365320367,"capex":7913559860,"totalAssets":92014191518,"totalLiabilities":28384312497,"totalEquity":63629879021,"cash":24540009563,"totalDebt":227342517},{"fiscalYear":2023,"statement":"연결","revenue":156846101861,"operatingIncome":4692405185,"netIncome":5745559474,"controllingNetIncome":5745559474,"ebitda":11408389504,"fcff":15320537073,"cfo":24924017530,"capex":9603480457,"totalAssets":118755638465,"totalLiabilities":50485528482,"totalEquity":68270109983,"cash":37700209818,"totalDebt":352691125},{"fiscalYear":2024,"statement":"연결","revenue":203084124613,"operatingIncome":2416736264,"netIncome":1485089888,"controllingNetIncome":1485089888,"ebitda":9992956545,"fcff":-11818140485,"cfo":-336666943,"capex":11481473542,"totalAssets":113717820282,"totalLiabilities":44638506068,"totalEquity":69079314214,"cash":25964614482,"totalDebt":293321536},{"fiscalYear":2025,"statement":"연결","revenue":244938933154,"operatingIncome":6578777793,"netIncome":7316690550,"controllingNetIncome":7375733351,"ebitda":14759764404,"fcff":3858538490,"cfo":19865943912,"capex":16007405422,"totalAssets":123668697714,"totalLiabilities":50489322131,"totalEquity":73179375583,"cash":27101802401,"totalDebt":530661480}],"quarterly":[{"stockCode":"290740","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":71271703291,"operatingIncome":2647062048,"netIncome":4326029894,"prevYearRevenue":46035767973,"prevYearOperatingIncome":-260185117,"prevYearNetIncome":-98271877,"source":"11014","updatedAt":"2026-08-26T22:27:49.023Z"},{"stockCode":"290740","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":62328602371,"operatingIncome":2092069724,"netIncome":3344052512,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:49.030Z"},{"stockCode":"290740","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":48675218118,"operatingIncome":-487025600,"netIncome":2509504060,"prevYearRevenue":53043315737,"prevYearOperatingIncome":-930307260,"prevYearNetIncome":-500918696,"source":"11013","updatedAt":"2026-08-26T22:27:48.513Z"},{"stockCode":"290740","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":52552861584,"operatingIncome":-404486977,"netIncome":1666900037,"prevYearRevenue":58295311755,"prevYearOperatingIncome":2769953281,"prevYearNetIncome":147526840,"source":"11012","updatedAt":"2026-08-26T22:27:48.788Z"}]}