{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/291230","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"291230","name":"컴투스엔","market":"KOSDAQ","sector":"기타 사업지원 서비스업","lastPrice":2570,"marketCap":61708863670,"sharesOutstanding":24011231,"asOf":"2026-09-26T15:09:35.523Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.36,"psr":2.27,"evEbitda":null,"ev":71871089858,"fcff":-1946706975,"fcffYield":-0.0271,"roe":-0.1376,"revenueGrowth":{"y1":-0.0788,"y3":-0.1192,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.308Z"},"price":{"high52w":6155.68,"low52w":1770.7483,"fromHigh":-0.5825,"returns":[{"label":"1개월","value":0.0118},{"label":"3개월","value":0.4514},{"label":"6개월","value":-0.28},{"label":"1년","value":-0.5538},{"label":"3년","value":-0.8174},{"label":"5년","value":-0.9149}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":0,"operatingIncome":-29513500,"netIncome":37472624,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-5542622,"capex":null,"totalAssets":14864133872,"totalLiabilities":892488050,"totalEquity":13971645822,"cash":65083443,"totalDebt":841843912},{"fiscalYear":2019,"statement":"별도","revenue":null,"operatingIncome":-26942340,"netIncome":164510142,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":211859745,"capex":null,"totalAssets":15055376421,"totalLiabilities":919220457,"totalEquity":14136155964,"cash":51213631,"totalDebt":867156089},{"fiscalYear":2020,"statement":"별도","revenue":null,"operatingIncome":-48677430,"netIncome":71433500,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":130364748,"capex":null,"totalAssets":15152725341,"totalLiabilities":945135877,"totalEquity":14207589464,"cash":1781710817,"totalDebt":893301759},{"fiscalYear":2021,"statement":"연결","revenue":24871771373,"operatingIncome":905658242,"netIncome":-10813025613,"controllingNetIncome":-10539744612,"ebitda":null,"fcff":3876136476,"cfo":9582603687,"capex":5815586749,"totalAssets":60235920072,"totalLiabilities":23903311257,"totalEquity":36332608815,"cash":12616773103,"totalDebt":18068876966},{"fiscalYear":2022,"statement":"연결","revenue":39844510664,"operatingIncome":-959581925,"netIncome":-1322873439,"controllingNetIncome":-595837466,"ebitda":1511883527,"fcff":-1316447751,"cfo":-331992535,"capex":1490966851,"totalAssets":54602180892,"totalLiabilities":20188786253,"totalEquity":34413394639,"cash":6853751938,"totalDebt":15645869778},{"fiscalYear":2023,"statement":"연결","revenue":35334979955,"operatingIncome":-3695829980,"netIncome":-2977154285,"controllingNetIncome":-2373569527,"ebitda":6575772551,"fcff":445900694,"cfo":438197883,"capex":566474775,"totalAssets":54530748279,"totalLiabilities":20993138574,"totalEquity":33537609705,"cash":8561050435,"totalDebt":16054210949},{"fiscalYear":2024,"statement":"연결","revenue":29559888710,"operatingIncome":-4146171578,"netIncome":-847119070,"controllingNetIncome":-175210802,"ebitda":-1899342833,"fcff":-1852207309,"cfo":-1557120340,"capex":674823728,"totalAssets":52234516817,"totalLiabilities":19531207981,"totalEquity":32703308836,"cash":9835183599,"totalDebt":14012790013},{"fiscalYear":2025,"statement":"연결","revenue":27230566516,"operatingIncome":-3047747525,"netIncome":-3835962954,"controllingNetIncome":-3871725464,"ebitda":-1182051381,"fcff":-1946706975,"cfo":-1763853331,"capex":612261588,"totalAssets":47404932422,"totalLiabilities":18538860016,"totalEquity":28866072406,"cash":4930767252,"totalDebt":15092993440}],"quarterly":[{"stockCode":"291230","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5800350433,"operatingIncome":-1758509027,"netIncome":-1839331028,"prevYearRevenue":9838524807,"prevYearOperatingIncome":-1027215141,"prevYearNetIncome":-1103136706,"source":"11014","updatedAt":"2026-08-26T22:30:11.384Z"},{"stockCode":"291230","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":7899585112,"operatingIncome":766515389,"netIncome":209145758,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:11.386Z"},{"stockCode":"291230","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":4742499685,"operatingIncome":-1968100144,"netIncome":-2056097620,"prevYearRevenue":5237869047,"prevYearOperatingIncome":-1648860479,"prevYearNetIncome":-1705272237,"source":"11013","updatedAt":"2026-08-26T22:30:10.856Z"},{"stockCode":"291230","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":8270076796,"operatingIncome":-1898580545,"netIncome":-2294734781,"prevYearRevenue":8292761924,"prevYearOperatingIncome":-406893408,"prevYearNetIncome":-500505447,"source":"11012","updatedAt":"2026-08-26T22:30:11.102Z"}]}