{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/291810","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"291810","name":"핀텔","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":1193,"marketCap":16732934490,"sharesOutstanding":14025930,"asOf":"2026-09-26T15:09:35.523Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.97,"psr":2.9,"evEbitda":null,"ev":9417292050,"fcff":-2083287454,"fcffYield":-0.2212,"roe":-0.1976,"revenueGrowth":{"y1":-0.4577,"y3":-0.13,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.890Z"},"price":{"high52w":5130,"low52w":744,"fromHigh":-0.7674,"returns":[{"label":"1개월","value":-0.0157},{"label":"3개월","value":0.4102},{"label":"6개월","value":-0.4319},{"label":"1년","value":-0.4674},{"label":"3년","value":-0.7815},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":8765256298,"operatingIncome":-3657563928,"netIncome":-3764288625,"controllingNetIncome":null,"ebitda":-3364510576,"fcff":-2912238875,"cfo":-2111906801,"capex":819005037,"totalAssets":27092328808,"totalLiabilities":6397752925,"totalEquity":20694575883,"cash":8040036305,"totalDebt":849860000},{"fiscalYear":2023,"statement":"별도","revenue":12753031638,"operatingIncome":-2676771735,"netIncome":-1253496965,"controllingNetIncome":null,"ebitda":-2145609352,"fcff":-2323264261,"cfo":-1479605301,"capex":856196901,"totalAssets":25829894929,"totalLiabilities":5165858503,"totalEquity":20664036426,"cash":1544896310,"totalDebt":733220000},{"fiscalYear":2024,"statement":"별도","revenue":10643069877,"operatingIncome":-1528381677,"netIncome":66654935,"controllingNetIncome":null,"ebitda":-942797304,"fcff":-538186190,"cfo":-489874484,"capex":61363547,"totalAssets":22982233873,"totalLiabilities":2084325479,"totalEquity":20897908394,"cash":2476582918,"totalDebt":624950000},{"fiscalYear":2025,"statement":"별도","revenue":5771786570,"operatingIncome":-3232574054,"netIncome":-3763065368,"controllingNetIncome":null,"ebitda":-2827433725,"fcff":-2083287454,"cfo":-2009690697,"capex":85687230,"totalAssets":20313883967,"totalLiabilities":3127322331,"totalEquity":17186561636,"cash":7798958440,"totalDebt":483316000}],"quarterly":[{"stockCode":"291810","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":1683439207,"operatingIncome":-431186789,"netIncome":-333684234,"prevYearRevenue":1391949933,"prevYearOperatingIncome":-391266115,"prevYearNetIncome":-54520486,"source":"11014","updatedAt":"2026-08-26T22:35:27.297Z"},{"stockCode":"291810","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":2754709784,"operatingIncome":-144170836,"netIncome":-1237234314,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:27.301Z"},{"stockCode":"291810","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":2826311851,"operatingIncome":-669822925,"netIncome":-625909483,"prevYearRevenue":1161395529,"prevYearOperatingIncome":-1110664823,"prevYearNetIncome":-818646924,"source":"11013","updatedAt":"2026-08-26T22:35:26.738Z"},{"stockCode":"291810","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":1559274175,"operatingIncome":-477039082,"netIncome":-738710083,"prevYearRevenue":172242050,"prevYearOperatingIncome":-1546551606,"prevYearNetIncome":-1373499896,"source":"11012","updatedAt":"2026-08-26T22:35:27.025Z"}]}