{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/293490","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"293490","name":"카카오게임즈","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":8890,"marketCap":948965405850,"sharesOutstanding":106745265,"asOf":"2026-09-26T15:09:35.524Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.8,"psr":2.04,"evEbitda":14.23,"ev":1496107523031,"fcff":-25374367584,"fcffYield":-0.017,"roe":-0.0793,"revenueGrowth":{"y1":-0.2586,"y3":-0.26,"y5":-0.0126},"operatingIncomeGrowth":{"y1":-3.0675,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.045Z"},"price":{"high52w":17760,"low52w":6930,"fromHigh":-0.4994,"returns":[{"label":"1개월","value":0.0855},{"label":"3개월","value":0.2828},{"label":"6개월","value":-0.3265},{"label":"1년","value":-0.4345},{"label":"3년","value":-0.6507},{"label":"5년","value":-0.8708}]},"dividends":[],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":495521347080,"operatingIncome":66520928091,"netIncome":67510885873,"controllingNetIncome":85970818329,"ebitda":null,"fcff":53293305173,"cfo":82289021056,"capex":29638243076,"totalAssets":1309911592717,"totalLiabilities":284532324065,"totalEquity":1025379268652,"cash":567229500772,"totalDebt":881562421},{"fiscalYear":2021,"statement":"연결","revenue":null,"operatingIncome":111917451153,"netIncome":520154676371,"controllingNetIncome":528656449171,"ebitda":null,"fcff":203263575524,"cfo":227785573351,"capex":26525406936,"totalAssets":4305011873994,"totalLiabilities":1884525757027,"totalEquity":2420486116967,"cash":808676016756,"totalDebt":503503754317},{"fiscalYear":2022,"statement":"연결","revenue":1147692623364,"operatingIncome":175817282307,"netIncome":-196113897255,"controllingNetIncome":-233641194325,"ebitda":268780634187,"fcff":109388779665,"cfo":133825405055,"capex":33640008536,"totalAssets":3873941558000,"totalLiabilities":1859048360222,"totalEquity":2014893197778,"cash":626770009514,"totalDebt":1093098578458},{"fiscalYear":2023,"statement":"연결","revenue":1025085964285,"operatingIncome":74516883006,"netIncome":-322405861214,"controllingNetIncome":-228745526082,"ebitda":481027140793,"fcff":114387720533,"cfo":124621125287,"capex":38533130814,"totalAssets":3471016485882,"totalLiabilities":1845488692378,"totalEquity":1625527793504,"cash":653717833414,"totalDebt":1111523645207},{"fiscalYear":2024,"statement":"연결","revenue":627227484059,"operatingIncome":19148863191,"netIncome":-128088854882,"controllingNetIncome":-108917039013,"ebitda":286631857830,"fcff":47576653417,"cfo":27387990781,"capex":17957373195,"totalAssets":3173239057351,"totalLiabilities":1694881787634,"totalEquity":1478357269717,"cash":604968707983,"totalDebt":997413283110},{"fiscalYear":2025,"statement":"연결","revenue":465018566528,"operatingIncome":-39590701112,"netIncome":-143084637075,"controllingNetIncome":-100042555351,"ebitda":105134102279,"fcff":-25374367584,"cfo":-44267477380,"capex":11149684056,"totalAssets":2676774444103,"totalLiabilities":1478800075861,"totalEquity":1197974368242,"cash":492159413083,"totalDebt":1039301530264}],"quarterly":[{"stockCode":"293490","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":127467707653,"operatingIncome":-5446586386,"netIncome":34614666009,"prevYearRevenue":162849594575,"prevYearOperatingIncome":7723832974,"prevYearNetIncome":-7310681712,"source":"11014","updatedAt":"2026-08-26T22:20:44.956Z"},{"stockCode":"293490","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":98888706363,"operatingIncome":-13089106380,"netIncome":-110684625274,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:44.958Z"},{"stockCode":"293490","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":82925831048,"operatingIncome":-25459591902,"netIncome":-39503648130,"prevYearRevenue":122854093781,"prevYearOperatingIncome":-12440478072,"prevYearNetIncome":-33427927058,"source":"11013","updatedAt":"2026-08-26T22:20:44.426Z"},{"stockCode":"293490","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":75020883947,"operatingIncome":-23026316118,"netIncome":-56955512995,"prevYearRevenue":115808058731,"prevYearOperatingIncome":-8614530274,"prevYearNetIncome":-33586750752,"source":"11012","updatedAt":"2026-08-26T22:20:44.691Z"}]}