{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/294090","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"294090","name":"이오플로우","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":1490,"marketCap":62295566450,"sharesOutstanding":41809105,"asOf":"2026-09-26T15:09:35.524Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":null,"psr":16.98,"evEbitda":null,"ev":70662487163,"fcff":-5201031608,"fcffYield":-0.0736,"roe":null,"revenueGrowth":{"y1":-0.2706,"y3":-0.1821,"y5":1.7913},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.046Z"},"price":{"high52w":1490,"low52w":1490,"fromHigh":0,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":0},{"label":"3년","value":-0.9392},{"label":"5년","value":-0.9437}]},"dividends":[],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":21654545,"operatingIncome":-12858259442,"netIncome":-19647053857,"controllingNetIncome":null,"ebitda":-11825035176,"fcff":-12413946939,"cfo":-11570658859,"capex":849483065,"totalAssets":29152792692,"totalLiabilities":4317738126,"totalEquity":24835054566,"cash":6703926101,"totalDebt":2271875213},{"fiscalYear":2021,"statement":"연결","revenue":693267504,"operatingIncome":-26891741814,"netIncome":-29987922250,"controllingNetIncome":30460197161,"ebitda":-25079195904,"fcff":-35645397692,"cfo":-23535935579,"capex":12180269123,"totalAssets":62660260518,"totalLiabilities":43743057693,"totalEquity":18917202825,"cash":6663932549,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":6707876186,"operatingIncome":-34275183079,"netIncome":-31297576498,"controllingNetIncome":-30711210723,"ebitda":-31194410201,"fcff":-30940992433,"cfo":-21829435996,"capex":9210861762,"totalAssets":152250433083,"totalLiabilities":53522475510,"totalEquity":98727957573,"cash":13256709825,"totalDebt":10801267300},{"fiscalYear":2023,"statement":"연결","revenue":6589217470,"operatingIncome":-39367250537,"netIncome":-62315059227,"controllingNetIncome":-61935544551,"ebitda":-33901938141,"fcff":-34627078876,"cfo":-24470921869,"capex":10606754249,"totalAssets":80687645682,"totalLiabilities":21812465624,"totalEquity":58875180058,"cash":14780319301,"totalDebt":12800000000},{"fiscalYear":2024,"statement":"연결","revenue":5030925027,"operatingIncome":-61009582100,"netIncome":-64725973069,"controllingNetIncome":-62618314190,"ebitda":-53674772327,"fcff":-42107887004,"cfo":-41683458786,"capex":858774430,"totalAssets":57592868626,"totalLiabilities":52135667463,"totalEquity":5457201163,"cash":3387305574,"totalDebt":4076643148},{"fiscalYear":2025,"statement":"연결","revenue":3669588357,"operatingIncome":-22237706207,"netIncome":-42385040356,"controllingNetIncome":-42303538105,"ebitda":-18142484792,"fcff":-5201031608,"cfo":-15505807746,"capex":227546604,"totalAssets":36375819048,"totalLiabilities":180348527618,"totalEquity":-143972708570,"cash":3449026149,"totalDebt":11815946862}],"quarterly":[{"stockCode":"294090","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1601959015,"operatingIncome":-3533650690,"netIncome":null,"prevYearRevenue":1426914431,"prevYearOperatingIncome":-13569268266,"prevYearNetIncome":null,"source":"11014","updatedAt":"2026-08-26T22:29:57.757Z"},{"stockCode":"294090","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":171007686,"operatingIncome":89183095453,"netIncome":null,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:57.759Z"},{"stockCode":"294090","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":97908041,"operatingIncome":-3383823310,"netIncome":-9103925793,"prevYearRevenue":969829979,"prevYearOperatingIncome":-95880313558,"prevYearNetIncome":-95977417264,"source":"11013","updatedAt":"2026-08-26T22:29:57.274Z"},{"stockCode":"294090","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":124204547,"operatingIncome":-2377112092,"netIncome":-5516387141,"prevYearRevenue":926791677,"prevYearOperatingIncome":-12006837412,"prevYearNetIncome":-20709571468,"source":"11012","updatedAt":"2026-08-26T22:29:57.515Z"}]}