{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/294140","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"294140","name":"레몬","market":"KOSDAQ","sector":"화학섬유 제조업","lastPrice":2775,"marketCap":69138619950,"sharesOutstanding":24914818,"asOf":"2026-09-26T15:09:35.524Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":7.6,"psr":9.27,"evEbitda":null,"ev":77156242196,"fcff":-7526504895,"fcffYield":-0.0975,"roe":-1.1259,"revenueGrowth":{"y1":0.0231,"y3":-0.4276,"y5":-0.3781},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.083Z"},"price":{"high52w":8690,"low52w":1545,"fromHigh":-0.6807,"returns":[{"label":"1개월","value":0.1515},{"label":"3개월","value":0.135},{"label":"6개월","value":-0.198},{"label":"1년","value":-0.536},{"label":"3년","value":-0.5511},{"label":"5년","value":-0.7746}]},"dividends":[],"annual":[{"fiscalYear":2019,"statement":"별도","revenue":49653529647,"operatingIncome":-7860613068,"netIncome":-9270788485,"controllingNetIncome":null,"ebitda":null,"fcff":-19427067702,"cfo":-10968174501,"capex":8607118534,"totalAssets":98414205303,"totalLiabilities":79468776634,"totalEquity":18945428669,"cash":10133660750,"totalDebt":9000000000},{"fiscalYear":2020,"statement":"별도","revenue":80146793294,"operatingIncome":16154820933,"netIncome":12457254287,"controllingNetIncome":null,"ebitda":59085712530,"fcff":-24404682859,"cfo":20937907240,"capex":45460409345,"totalAssets":98657528771,"totalLiabilities":38484103215,"totalEquity":60173425556,"cash":9768686704,"totalDebt":11466351718},{"fiscalYear":2021,"statement":"별도","revenue":33416382819,"operatingIncome":-13052508423,"netIncome":-52010452095,"controllingNetIncome":null,"ebitda":35790145155,"fcff":-678643889,"cfo":1519326973,"capex":2288188209,"totalAssets":45741569370,"totalLiabilities":17585675149,"totalEquity":28155894221,"cash":12426976357,"totalDebt":10843470622},{"fiscalYear":2022,"statement":"별도","revenue":39769236730,"operatingIncome":-6646657964,"netIncome":-16358313077,"controllingNetIncome":null,"ebitda":6018520445,"fcff":-1580807450,"cfo":-903188188,"capex":812204262,"totalAssets":27752573941,"totalLiabilities":15954992797,"totalEquity":11797581144,"cash":9835828266,"totalDebt":6000000000},{"fiscalYear":2023,"statement":"별도","revenue":10477073411,"operatingIncome":-11688879337,"netIncome":-9140096883,"controllingNetIncome":null,"ebitda":-10768565178,"fcff":-14426972325,"cfo":-13843894261,"capex":858780000,"totalAssets":28509034345,"totalLiabilities":11608987235,"totalEquity":16900047110,"cash":4354608291,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":7288230562,"operatingIncome":-6283333118,"netIncome":-4684326075,"controllingNetIncome":null,"ebitda":null,"fcff":-4807036508,"cfo":-4960705505,"capex":91724971,"totalAssets":20073174804,"totalLiabilities":7821513209,"totalEquity":12251661595,"cash":1363130209,"totalDebt":21600000},{"fiscalYear":2025,"statement":"연결","revenue":7456806685,"operatingIncome":-7144548463,"netIncome":-12098901003,"controllingNetIncome":-12016171042,"ebitda":null,"fcff":-7526504895,"cfo":-7705124203,"capex":10293499,"totalAssets":25588308770,"totalLiabilities":16496530389,"totalEquity":9091778381,"cash":3620946714,"totalDebt":11638568960}],"quarterly":[{"stockCode":"294140","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1836640798,"operatingIncome":-2221527298,"netIncome":-2215132294,"prevYearRevenue":2038934799,"prevYearOperatingIncome":-1534129549,"prevYearNetIncome":-1517061939,"source":"11014","updatedAt":"2026-08-26T22:30:08.829Z"},{"stockCode":"294140","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":3862891397,"operatingIncome":-2072774508,"netIncome":-6882708793,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:08.833Z"},{"stockCode":"294140","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3314526709,"operatingIncome":-2084749736,"netIncome":-2056438052,"prevYearRevenue":947196095,"prevYearOperatingIncome":-1536723112,"prevYearNetIncome":-1479774846,"source":"11013","updatedAt":"2026-08-26T22:30:08.340Z"},{"stockCode":"294140","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":6005991529,"operatingIncome":-854123915,"netIncome":-204038729,"prevYearRevenue":810078395,"prevYearOperatingIncome":-1313523545,"prevYearNetIncome":-1521285070,"source":"11012","updatedAt":"2026-08-26T22:30:08.580Z"}]}