{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/294570","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"294570","name":"쿠콘","market":"KOSDAQ","sector":"기타 정보 서비스업","lastPrice":26050,"marketCap":262889618600,"sharesOutstanding":10091732,"asOf":"2026-09-26T15:09:35.524Z"},"valuation":{"fiscalYear":2025,"per":12.24,"perTtm":11.96,"ttmPeriod":"25Q3~26Q2","pbr":1.54,"psr":3.78,"evEbitda":6.46,"ev":144175217110,"fcff":43085256119,"fcffYield":0.2988,"roe":0.1354,"revenueGrowth":{"y1":-0.049,"y3":0.0249,"y5":null},"operatingIncomeGrowth":{"y1":0.1369,"y3":-0.0198,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.975Z"},"price":{"high52w":43700,"low52w":15860,"fromHigh":-0.4039,"returns":[{"label":"1개월","value":0.0441},{"label":"3개월","value":0.4545},{"label":"6개월","value":-0.1002},{"label":"1년","value":-0.4185},{"label":"3년","value":0.325},{"label":"5년","value":-0.691}]},"dividends":[{"fiscalYear":2025,"dps":300,"yieldPct":1,"payoutPct":14.03},{"fiscalYear":2024,"dps":150,"yieldPct":0.91,"payoutPct":9.7},{"fiscalYear":2023,"dps":100,"yieldPct":0.5,"payoutPct":14.05},{"fiscalYear":2022,"dps":100,"yieldPct":0.32,"payoutPct":27.98},{"fiscalYear":2021,"dps":100,"yieldPct":0.14,"payoutPct":14.32}],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":61441577577,"operatingIncome":16824625841,"netIncome":7160832773,"controllingNetIncome":7034308187,"ebitda":20492136792,"fcff":14623908351,"cfo":19243059444,"capex":4682940779,"totalAssets":201963220773,"totalLiabilities":72311991535,"totalEquity":129651229238,"cash":69156888031,"totalDebt":60000000},{"fiscalYear":2022,"statement":"연결","revenue":64522541912,"operatingIncome":20023636125,"netIncome":null,"controllingNetIncome":3653460271,"ebitda":24554608604,"fcff":6650219536,"cfo":10188946219,"capex":3566439502,"totalAssets":182201082852,"totalLiabilities":52794389909,"totalEquity":129406692943,"cash":55530360821,"totalDebt":60000000},{"fiscalYear":2023,"statement":"연결","revenue":68365726730,"operatingIncome":16586163829,"netIncome":7174300310,"controllingNetIncome":7174300310,"ebitda":20514125975,"fcff":26177328341,"cfo":29643959210,"capex":3661438861,"totalAssets":207548019874,"totalLiabilities":79387991203,"totalEquity":128160028671,"cash":65417960386,"totalDebt":5660000000},{"fiscalYear":2024,"statement":"별도","revenue":73038223164,"operatingIncome":16588584400,"netIncome":15776286387,"controllingNetIncome":null,"ebitda":19434954167,"fcff":49828045507,"cfo":52522491108,"capex":2952885302,"totalAssets":262925195158,"totalLiabilities":116118060118,"totalEquity":146807135040,"cash":98252928491,"totalDebt":5660000000},{"fiscalYear":2025,"statement":"별도","revenue":69459535152,"operatingIncome":18859505780,"netIncome":21485218882,"controllingNetIncome":null,"ebitda":22307226328,"fcff":43085256119,"cfo":44999409784,"capex":2141950407,"totalAssets":313529196521,"totalLiabilities":143017206782,"totalEquity":170511989739,"cash":118714401490,"totalDebt":0}],"quarterly":[{"stockCode":"294570","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":17337255585,"operatingIncome":4793826962,"netIncome":579593337,"prevYearRevenue":16936987096,"prevYearOperatingIncome":4508198665,"prevYearNetIncome":700281534,"source":"11014","updatedAt":"2026-08-26T22:23:28.791Z"},{"stockCode":"294570","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":18088358009,"operatingIncome":5012560062,"netIncome":781535062,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:28.795Z"},{"stockCode":"294570","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":16010429400,"operatingIncome":4470289122,"netIncome":7426672799,"prevYearRevenue":17304656770,"prevYearOperatingIncome":4387738271,"prevYearNetIncome":4745123666,"source":"11013","updatedAt":"2026-08-26T22:23:28.241Z"},{"stockCode":"294570","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":17958595022,"operatingIncome":4957780914,"netIncome":13198391681,"prevYearRevenue":16729264788,"prevYearOperatingIncome":4665380485,"prevYearNetIncome":15378966817,"source":"11012","updatedAt":"2026-08-26T22:23:28.495Z"}]}