{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/295310","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"295310","name":"에이치브이엠","market":"KOSDAQ","sector":"1차 비철금속 제조업","lastPrice":58200,"marketCap":721945275600,"sharesOutstanding":12404558,"asOf":"2026-09-26T15:09:35.525Z"},"valuation":{"fiscalYear":2025,"per":57.25,"perTtm":209.31,"ttmPeriod":"25Q3~26Q2","pbr":8.01,"psr":10.85,"evEbitda":74.38,"ev":755930274561,"fcff":-29313120574,"fcffYield":-0.0388,"roe":0.1615,"revenueGrowth":{"y1":0.4739,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.720Z"},"price":{"high52w":133000,"low52w":22100,"fromHigh":-0.5624,"returns":[{"label":"1개월","value":0.1914},{"label":"3개월","value":0.1345},{"label":"6개월","value":-0.3887},{"label":"1년","value":1.2913},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"별도","revenue":45140439641,"operatingIncome":-6789016613,"netIncome":-8388199445,"controllingNetIncome":null,"ebitda":-3588812881,"fcff":-27809579151,"cfo":-14010320981,"capex":15324631430,"totalAssets":119613500109,"totalLiabilities":53501818738,"totalEquity":66111681371,"cash":17170845128,"totalDebt":34381948656},{"fiscalYear":2025,"statement":"별도","revenue":66531544743,"operatingIncome":5837442731,"netIncome":12611331800,"controllingNetIncome":null,"ebitda":10163253088,"fcff":-29313120574,"cfo":-8827636205,"capex":21504976749,"totalAssets":173276147468,"totalLiabilities":83162627343,"totalEquity":90113520125,"cash":19413333484,"totalDebt":53398332445}],"quarterly":[{"stockCode":"295310","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":13404998582,"operatingIncome":-296086906,"netIncome":-783000586,"prevYearRevenue":9140246742,"prevYearOperatingIncome":959676777,"prevYearNetIncome":155575508,"source":"11014","updatedAt":"2026-08-26T22:21:28.018Z"},{"stockCode":"295310","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":23427038386,"operatingIncome":1238749289,"netIncome":9817497673,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:28.020Z"},{"stockCode":"295310","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":23267980182,"operatingIncome":4416755070,"netIncome":3413619641,"prevYearRevenue":12972807048,"prevYearOperatingIncome":1125964339,"prevYearNetIncome":586315909,"source":"11013","updatedAt":"2026-08-26T22:21:27.472Z"},{"stockCode":"295310","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":29152193586,"operatingIncome":2011205120,"netIncome":-8998967853,"prevYearRevenue":16726700727,"prevYearOperatingIncome":3768816009,"prevYearNetIncome":2990518804,"source":"11012","updatedAt":"2026-08-26T22:21:27.745Z"}]}