{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/296160","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"296160","name":"프로젠","market":"KONEX","sector":"자연과학 및 공학 연구개발업","listingDate":"2023-11-15","lastPrice":2330,"marketCap":35823934070,"sharesOutstanding":15375079,"asOf":"2026-10-03T15:32:54.220Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":0.78,"psr":40.49,"evEbitda":null,"ev":109765418944,"fcff":-48759267308,"fcffYield":-0.4442,"roe":-0.4291,"revenueGrowth":{"y1":0.2959,"y3":0.2528,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":8200,"low52w":2330,"fromHigh":-0.7159,"returns":[{"label":"1개월","value":-0.1273},{"label":"3개월","value":-0.1708},{"label":"6개월","value":-0.6091},{"label":"1년","value":-0.6084},{"label":"3년","value":null},{"label":"5년","value":null}],"tradedDays3m":61},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":450000000,"operatingIncome":-7404317567,"netIncome":-15250876506,"controllingNetIncome":null,"ebitda":-6346761657,"fcff":-12028218989,"cfo":-5154961213,"capex":7779336478,"totalAssets":52918220621,"totalLiabilities":34312506320,"totalEquity":18605714301,"cash":49440369,"totalDebt":26573531137},{"fiscalYear":2023,"statement":"별도","revenue":1105040300,"operatingIncome":-10319103220,"netIncome":-16616208772,"controllingNetIncome":null,"ebitda":-9207392026,"fcff":-41798164718,"cfo":-10421670702,"capex":33211329397,"totalAssets":87037597509,"totalLiabilities":49456864309,"totalEquity":37580733200,"cash":2448181538,"totalDebt":32037681976},{"fiscalYear":2024,"statement":"별도","revenue":682717300,"operatingIncome":-16664872500,"netIncome":-5654485195,"controllingNetIncome":null,"ebitda":null,"fcff":-28943022862,"cfo":-14101078294,"capex":15555051934,"totalAssets":135653837420,"totalLiabilities":88186353594,"totalEquity":47467483826,"cash":757391545,"totalDebt":56602037394},{"fiscalYear":2025,"statement":"별도","revenue":884747169,"operatingIncome":-17291356225,"netIncome":-20091615507,"controllingNetIncome":null,"ebitda":null,"fcff":-48759267308,"cfo":-21727430415,"capex":27491844419,"totalAssets":170609999169,"totalLiabilities":124435041000,"totalEquity":46174958169,"cash":515417398,"totalDebt":74456902272}],"quarterly":[]}