{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/296520","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"296520","name":"가이아코퍼레이션","market":"KONEX","sector":"생활용품 도매업","listingDate":"2023-06-20","lastPrice":801,"marketCap":3738273408,"sharesOutstanding":4667008,"asOf":"2026-10-03T15:32:54.222Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":1.27,"psr":0.09,"evEbitda":null,"ev":6489174326,"fcff":-1376292490,"fcffYield":-0.2121,"roe":-0.8023,"revenueGrowth":{"y1":0.0864,"y3":0.036,"y5":null},"operatingIncomeGrowth":{"y1":-3.267,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":949,"low52w":256,"fromHigh":-0.156,"returns":[{"label":"1개월","value":0.0637},{"label":"3개월","value":0.3306},{"label":"6개월","value":0.7006},{"label":"1년","value":-0.1396},{"label":"3년","value":-0.8486},{"label":"5년","value":null}],"tradedDays3m":28},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":37747913567,"operatingIncome":1803778682,"netIncome":688744388,"controllingNetIncome":688744388,"ebitda":2615414532,"fcff":1109647919,"cfo":1192378943,"capex":327257457,"totalAssets":15455148352,"totalLiabilities":8798126266,"totalEquity":6657022086,"cash":75060842,"totalDebt":2807302390},{"fiscalYear":2023,"statement":"연결","revenue":31675782600,"operatingIncome":-2492126173,"netIncome":-2593638895,"controllingNetIncome":-2593638895,"ebitda":-1753860965,"fcff":-3817612365,"cfo":-3382480484,"capex":511223755,"totalAssets":15031886844,"totalLiabilities":8992179138,"totalEquity":6039707706,"cash":185854299,"totalDebt":3137891163},{"fiscalYear":2024,"statement":"연결","revenue":38633888094,"operatingIncome":1559856344,"netIncome":782413078,"controllingNetIncome":782413078,"ebitda":2298522169,"fcff":1306811802,"cfo":1720344085,"capex":443882246,"totalAssets":15816328779,"totalLiabilities":8915857379,"totalEquity":6900471400,"cash":1145691198,"totalDebt":2988133062},{"fiscalYear":2025,"statement":"연결","revenue":41972428570,"operatingIncome":-3536122974,"netIncome":-3951300158,"controllingNetIncome":-3951300158,"ebitda":-2699030979,"fcff":-1376292490,"cfo":-830417558,"capex":788192060,"totalAssets":12426306864,"totalLiabilities":9477103043,"totalEquity":2949203821,"cash":55564776,"totalDebt":2806465694}],"quarterly":[]}