{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/296640","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"296640","name":"이노에이엑스","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":6240,"marketCap":32312292480,"sharesOutstanding":5178252,"asOf":"2026-09-26T15:09:35.525Z"},"valuation":{"fiscalYear":2025,"per":12.5,"perTtm":6.22,"ttmPeriod":"25Q3~26Q2","pbr":0.95,"psr":1.41,"evEbitda":30,"ev":29622245181,"fcff":null,"fcffYield":null,"roe":0.0772,"revenueGrowth":{"y1":-0.0326,"y3":0.1221,"y5":null},"operatingIncomeGrowth":{"y1":-0.6154,"y3":-0.1057,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.891Z"},"price":{"high52w":9630,"low52w":3605,"fromHigh":-0.352,"returns":[{"label":"1개월","value":-0.0189},{"label":"3개월","value":0.2356},{"label":"6개월","value":-0.2819},{"label":"1년","value":-0.0095},{"label":"3년","value":-0.1822},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":220,"yieldPct":3.8,"payoutPct":43},{"fiscalYear":2024,"dps":250,"yieldPct":3.9,"payoutPct":41.2},{"fiscalYear":2023,"dps":60,"yieldPct":0.8,"payoutPct":875.5},{"fiscalYear":2022,"dps":110,"yieldPct":1.1,"payoutPct":26.2},{"fiscalYear":2021,"dps":25,"yieldPct":null,"payoutPct":3.3},{"fiscalYear":2020,"dps":150,"yieldPct":null,"payoutPct":4.2}],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":16231490364,"operatingIncome":1288468429,"netIncome":2148609581,"controllingNetIncome":2148609581,"ebitda":1313573700,"fcff":null,"cfo":3417529583,"capex":null,"totalAssets":34737300116,"totalLiabilities":3392731440,"totalEquity":31344568676,"cash":3165123075,"totalDebt":228512084},{"fiscalYear":2023,"statement":"연결","revenue":15510863452,"operatingIncome":-1240608765,"netIncome":34782575,"controllingNetIncome":34372747,"ebitda":-1195685571,"fcff":361643702,"cfo":365812659,"capex":4168957,"totalAssets":34378462526,"totalLiabilities":4236289061,"totalEquity":30142173465,"cash":3841864771,"totalDebt":434598968},{"fiscalYear":2024,"statement":"연결","revenue":23706726437,"operatingIncome":2396374785,"netIncome":3071755261,"controllingNetIncome":3066222204,"ebitda":2734743953,"fcff":null,"cfo":4099757568,"capex":null,"totalAssets":46961501655,"totalLiabilities":14202184346,"totalEquity":32759317309,"cash":5122933167,"totalDebt":4786217069},{"fiscalYear":2025,"statement":"연결","revenue":22932750118,"operatingIncome":921645948,"netIncome":2584444014,"controllingNetIncome":2584444014,"ebitda":987437750,"fcff":null,"cfo":-1566948440,"capex":null,"totalAssets":40551287444,"totalLiabilities":6392361983,"totalEquity":34158925461,"cash":3039924975,"totalDebt":349877676}],"quarterly":[{"stockCode":"296640","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5970686654,"operatingIncome":316508729,"netIncome":506709972,"prevYearRevenue":6107388336,"prevYearOperatingIncome":660483035,"prevYearNetIncome":886835982,"source":"11014","updatedAt":"2026-08-26T22:32:48.156Z"},{"stockCode":"296640","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":5930431592,"operatingIncome":62483221,"netIncome":1164709300,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:48.158Z"},{"stockCode":"296640","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":7141683620,"operatingIncome":460069308,"netIncome":624497500,"prevYearRevenue":5735942135,"prevYearOperatingIncome":464693624,"prevYearNetIncome":697094527,"source":"11013","updatedAt":"2026-08-26T22:32:47.626Z"},{"stockCode":"296640","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":7850703018,"operatingIncome":287811717,"netIncome":2896638345,"prevYearRevenue":5295689737,"prevYearOperatingIncome":77960374,"prevYearNetIncome":215930215,"source":"11012","updatedAt":"2026-08-26T22:32:47.864Z"}]}